QIP.ASX
QANTM Intellectual Property Ltd
https://www.marketindex.com.au/asx/qip/financials

Annual Financial Summary

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
N/A
Profitability
NPAT ($M) 7.86 7.28 Membership required Membership required Membership required Membership required Membership required - - -
NPAT Margin 9.43% 9.44% Membership required Membership required Membership required Membership required Membership required - - -
Abnormals ($M) (5.05) (4.73) Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals ($M) 12.91 11.87 Membership required Membership required Membership required Membership required Membership required - - -
Return on Equity (ROE) 17.86% 16.70% Membership required Membership required Membership required Membership required Membership required - - -
Return on Assets (ROA) 10.59% 9.57% Membership required Membership required Membership required Membership required Membership required - - -
Valuation
PE Ratio 9.06 10.88 Membership required Membership required Membership required Membership required Membership required - - -
PE Relative to Market 65.8% 80.2% Membership required Membership required Membership required Membership required Membership required - - -
Price to Book 1.61 1.83 Membership required Membership required Membership required Membership required Membership required - - -
Price to Cash Flow 5.23 6.29 Membership required Membership required Membership required Membership required Membership required - - -
Shares Outstanding (M) 138.55 137.50 Membership required Membership required Membership required Membership required Membership required - - -
Market Cap ($M) $116.38 $131.31 Membership required Membership required Membership required Membership required Membership required - - -
Enterprise Value ($M) $152.30 $166.04 Membership required Membership required Membership required Membership required Membership required - - -
Performance
Total Shareholder Return -6.1% -12.7% Membership required Membership required Membership required Membership required Membership required - - -
Relative to Market -20.8% -5.3% Membership required Membership required Membership required Membership required Membership required - - -
Per Share
Earnings (EPS Adjusted) 5.64 5.32 Membership required Membership required Membership required Membership required Membership required - - -
Earnings (with Abnormals) 9.27 8.78 Membership required Membership required Membership required Membership required Membership required - - -
Cash Flow 11.70 11.70 Membership required Membership required Membership required Membership required Membership required - - -
Cash 0.06 0.05 Membership required Membership required Membership required Membership required Membership required - - -
Net Tangible Assets (0.06) (0.09) Membership required Membership required Membership required Membership required Membership required - - -
Book Value 0.52 0.52 Membership required Membership required Membership required Membership required Membership required - - -
Share Price $0.84 $0.95 Membership required Membership required Membership required Membership required Membership required - - -
Liquidity
Quick Ratio 1.57 1.56 Membership required Membership required Membership required Membership required Membership required - - -
Current Ratio 1.57 1.56 Membership required Membership required Membership required Membership required Membership required - - -
Efficiency
Asset Turnover 0.94 0.89 Membership required Membership required Membership required Membership required Membership required - - -
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required - - -
Working Capital Turnover 7.95 7.46 Membership required Membership required Membership required Membership required Membership required - - -
Dividends
DPS (c) 6.30 6.50 Membership required Membership required Membership required Membership required Membership required - - -
Dividend yield 7.50% 6.81% Membership required Membership required Membership required Membership required Membership required - - -
Franking 100% 100% Membership required Membership required Membership required Membership required Membership required - - -
Gross DPS (c) 9.00 9.29 Membership required Membership required Membership required Membership required Membership required - - -
Gross Dividend Yield 10.71% 9.72% Membership required Membership required Membership required Membership required Membership required - - -
Payout Ratio 68% 74% Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

Printer Print Financials
06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
N/A
N/A
N/A
INCOME
Trading Revenue 136.95 127.28 Membership required Membership required Membership required Membership required Membership required - - -
Other Income 2.54 3.17 Membership required Membership required Membership required Membership required Membership required - - -
Total Income Excl. Interest 139.5 130.45 Membership required Membership required Membership required Membership required Membership required - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required - - -
Total Income 139.5 130.45 Membership required Membership required Membership required Membership required Membership required - - -
EXPENSES
Expenses (111.05) (104.15) Membership required Membership required Membership required Membership required Membership required - - -
EBITDA 28.45 26.31 Membership required Membership required Membership required Membership required Membership required - - -
DEPRECIATION AND AMORTISATION
Depreciation (4.24) (5.59) Membership required Membership required Membership required Membership required Membership required - - -
Amortisation (3.55) (2.61) Membership required Membership required Membership required Membership required Membership required - - -
Depreciation & Amortisation (7.78) (8.2) Membership required Membership required Membership required Membership required Membership required - - -
EBIT 20.67 18.1 Membership required Membership required Membership required Membership required Membership required - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Expense (3.6) (2.36) Membership required Membership required Membership required Membership required Membership required - - -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Expenses Incl. Capital (3.6) (2.36) Membership required Membership required Membership required Membership required Membership required - - -
Net Interest Expenses (3.6) (2.36) Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit 17.07 15.75 Membership required Membership required Membership required Membership required Membership required - - -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit Pre-Cap 17.07 15.75 Membership required Membership required Membership required Membership required Membership required - - -
TAX
Tax Expenses (4.16) (3.88) Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals 12.91 11.87 Membership required Membership required Membership required Membership required Membership required - - -
ABNORMALS
Abnormals (5.05) (4.73) Membership required Membership required Membership required Membership required Membership required - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required - - -
Net Abnormals (5.05) (4.73) Membership required Membership required Membership required Membership required Membership required - - -
Non-Controlling Interests - 0.14 Membership required Membership required Membership required Membership required Membership required - - -
Reported NPAT after Abnormals 7.86 7.28 Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Capital 7.86 7.28 Membership required Membership required Membership required Membership required Membership required - - -
EQUITY
Diluted Shares 138.55 137.5 Membership required Membership required Membership required Membership required Membership required - - -
Diluted Weighted Shares 139.31 136.86 Membership required Membership required Membership required Membership required Membership required - - -
Ordinary Dividends (8.7) (8.9) Membership required Membership required Membership required Membership required Membership required - - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
EPS Adjusted 0.09 0.09 Membership required Membership required Membership required Membership required Membership required - - -
EPS after Abnormals 0.06 0.05 Membership required Membership required Membership required Membership required Membership required - - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

Printer Print Financials
06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
N/A
N/A
N/A
Current Assets
Cash 8.02 7.42 Membership required Membership required Membership required Membership required Membership required - - -
Receivables 41.89 38.78 Membership required Membership required Membership required Membership required Membership required - - -
Prepayments - 1.77 Membership required Membership required Membership required Membership required Membership required - - -
Inventories - - Membership required Membership required Membership required Membership required Membership required - - -
Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Other 2.25 0.18 Membership required Membership required Membership required Membership required Membership required - - -
Total Current Assets 52.16 48.15 Membership required Membership required Membership required Membership required Membership required - - -
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required - - -
Inventories - - Membership required Membership required Membership required Membership required Membership required - - -
PP&E 12.61 10.34 Membership required Membership required Membership required Membership required Membership required - - -
Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Intangibles Excl. Goodwill 26.49 29.45 Membership required Membership required Membership required Membership required Membership required - - -
Goodwill 54.42 54.82 Membership required Membership required Membership required Membership required Membership required - - -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required - - -
Other - - Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Assets 93.52 94.61 Membership required Membership required Membership required Membership required Membership required - - -
Total Assets 145.69 142.76 Membership required Membership required Membership required Membership required Membership required - - -
Current Liabilities
Accounts Payable 15.74 14.14 Membership required Membership required Membership required Membership required Membership required - - -
Provisions 9.72 8.03 Membership required Membership required Membership required Membership required Membership required - - -
Short Term Debt 6.29 7.24 Membership required Membership required Membership required Membership required Membership required - - -
Other 1.46 1.5 Membership required Membership required Membership required Membership required Membership required - - -
Total Current Liabilities 33.22 30.91 Membership required Membership required Membership required Membership required Membership required - - -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required - - -
Long Term Debt 37.65 34.91 Membership required Membership required Membership required Membership required Membership required - - -
Provisions 2.55 3.77 Membership required Membership required Membership required Membership required Membership required - - -
Other - 1.23 Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Liabilities 40.19 39.9 Membership required Membership required Membership required Membership required Membership required - - -
Total Liabilities 73.41 70.81 Membership required Membership required Membership required Membership required Membership required - - -
Shareholder Equity
Share Capital 300.13 298.95 Membership required Membership required Membership required Membership required Membership required - - -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Other Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Reserves ex. Share Premium (223.65) (223.64) Membership required Membership required Membership required Membership required Membership required - - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required - - -
Retained Profits (4.2) (3.36) Membership required Membership required Membership required Membership required Membership required - - -
Total Available Equity Assets 72.28 - Membership required Membership required Membership required Membership required Membership required - - -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required - - -
Net Assets 72.28 71.95 Membership required Membership required Membership required Membership required Membership required - - -
Total Debt 43.94 42.15 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

Printer Print Financials
06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 151.2 134.58 Membership required Membership required Membership required Membership required Membership required - - -
Payments (128.07) (112.27) Membership required Membership required Membership required Membership required Membership required - - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Received - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Paid (2.92) (1.65) Membership required Membership required Membership required Membership required Membership required - - -
Taxes Paid (3.89) (4.63) Membership required Membership required Membership required Membership required Membership required - - -
Other - - Membership required Membership required Membership required Membership required Membership required - - -
Net Operating Cash Flow 16.32 16.03 Membership required Membership required Membership required Membership required Membership required - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (2.7) (0.94) Membership required Membership required Membership required Membership required Membership required - - -
Payments for Investment (0.5) (6.66) Membership required Membership required Membership required Membership required Membership required - - -
Payments for Subsidiaries (0.15) (1.1) Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required - - -
Other Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Net Investment Cash Flow (3.35) (8.71) Membership required Membership required Membership required Membership required Membership required - - -
Operating CF less Investment CF 12.97 7.32 Membership required Membership required Membership required Membership required Membership required - - -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Borrowings 3.49 11.75 Membership required Membership required Membership required Membership required Membership required - - -
Repayment of Borrowings (3.04) (3.6) Membership required Membership required Membership required Membership required Membership required - - -
Dividends Paid (8.69) (8.74) Membership required Membership required Membership required Membership required Membership required - - -
Other Financing Activities (4.12) (5.04) Membership required Membership required Membership required Membership required Membership required - - -
Net Financing Cash Flow (12.37) (5.63) Membership required Membership required Membership required Membership required Membership required - - -
Total Net Cashflow 0.6 1.7 Membership required Membership required Membership required Membership required Membership required - - -
CASH
Cash and Cash Equiv. Period Open 7.42 5.72 Membership required Membership required Membership required Membership required Membership required - - -
Exchange Rate Adjustments 0 - Membership required Membership required Membership required Membership required Membership required - - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required - - -
Cash and Cash Equiv. Period Close 8.02 7.42 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo