|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(1.71)
|
(3.72)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0
|
0
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
(0.03)
|
|
|
|
|
|
|
|
|
Other
|
0.32
|
0.08
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(1.39)
|
(3.67)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.82)
|
(0.88)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
0.2
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
(0.03)
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(0.85)
|
(0.68)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(2.24)
|
(4.35)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
4.32
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
2.7
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
2.7
|
4.32
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
0.46
|
(0.03)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
0.97
|
1
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
1.44
|
0.97
|
|
|
|
|
|
|
|
|