QEM.ASX
QEM Ltd
https://www.marketindex.com.au/asx/qem/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
N/A
12/2017
N/A
N/A
N/A
Profitability
NPAT ($M) (4.56) (2.83) Membership required Membership required Membership required - Membership required - - -
NPAT Margin -- -- Membership required Membership required Membership required - Membership required - - -
Abnormals ($M) - - Membership required Membership required Membership required - Membership required - - -
NPAT before Abnormals ($M) (4.56) (2.83) Membership required Membership required Membership required - Membership required - - -
Return on Equity (ROE) -165.91% -155.29% Membership required Membership required Membership required - Membership required - - -
Return on Assets (ROA) -134.59% -107.15% Membership required Membership required Membership required - Membership required - - -
Valuation
PE Ratio (5.35) (7.17) Membership required Membership required Membership required - Membership required - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required - Membership required - - -
Price to Book 9.88 12.03 Membership required Membership required Membership required - Membership required - - -
Price to Cash Flow (9.18) (11.54) Membership required Membership required Membership required - Membership required - - -
Shares Outstanding (M) 146.89 121.63 Membership required Membership required Membership required - Membership required - - -
Market Cap ($M) $27.17 $21.89 Membership required Membership required Membership required - Membership required - - -
Enterprise Value ($M) $25.35 $20.70 Membership required Membership required Membership required - Membership required - - -
Performance
Total Shareholder Return 2.8% 24.1% Membership required Membership required Membership required - Membership required - - -
Relative to Market -12.0% 31.6% Membership required Membership required Membership required - Membership required - - -
Per Share
Earnings (EPS Adjusted) -3.46 -2.51 Membership required Membership required Membership required - Membership required - - -
Earnings (with Abnormals) -3.46 -2.51 Membership required Membership required Membership required - Membership required - - -
Cash Flow (2.60) (2.40) Membership required Membership required Membership required - Membership required - - -
Cash 0.01 0.01 Membership required Membership required Membership required - Membership required - - -
Net Tangible Assets 0.02 0.01 Membership required Membership required Membership required - Membership required - - -
Book Value 0.02 0.01 Membership required Membership required Membership required - Membership required - - -
Share Price $0.18 $0.18 Membership required Membership required Membership required - Membership required - - -
Liquidity
Quick Ratio 3.77 2.63 Membership required Membership required Membership required - Membership required - - -
Current Ratio 3.77 2.63 Membership required Membership required Membership required - Membership required - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required - Membership required - - -
Inventory Turnover - - Membership required Membership required Membership required - Membership required - - -
Working Capital Turnover 0.00 0.00 Membership required Membership required Membership required - Membership required - - -
Dividends
DPS (c) - - Membership required Membership required Membership required - Membership required - - -
Dividend yield - - Membership required Membership required Membership required - Membership required - - -
Franking - - Membership required Membership required Membership required - Membership required - - -
Gross DPS (c) - - Membership required Membership required Membership required - Membership required - - -
Gross Dividend Yield - - Membership required Membership required Membership required - Membership required - - -
Payout Ratio - - Membership required Membership required Membership required - Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
N/A
12/2017
AUD $M
N/A
N/A
N/A
INCOME
Trading Revenue - - Membership required Membership required Membership required - Membership required - - -
Other Income 0.44 0.26 Membership required Membership required Membership required - Membership required - - -
Total Income Excl. Interest 0.44 0.26 Membership required Membership required Membership required - Membership required - - -
INTEREST/FINANCE INCOME
Interest/Finance Income 0.01 0 Membership required Membership required Membership required - Membership required - - -
Forex Gain/Loss - - Membership required Membership required Membership required - Membership required - - -
Total Income 0.45 0.26 Membership required Membership required Membership required - Membership required - - -
EXPENSES
Expenses (4.77) (3) Membership required Membership required Membership required - Membership required - - -
EBITDA (4.33) (2.75) Membership required Membership required Membership required - Membership required - - -
DEPRECIATION AND AMORTISATION
Depreciation (0.24) (0.08) Membership required Membership required Membership required - Membership required - - -
Amortisation - - Membership required Membership required Membership required - Membership required - - -
Depreciation & Amortisation (0.24) (0.08) Membership required Membership required Membership required - Membership required - - -
EBIT (4.57) (2.83) Membership required Membership required Membership required - Membership required - - -
INTEREST/FINANCE EXPENSES
Interest Expense - - Membership required Membership required Membership required - Membership required - - -
Interest Capitalised - - Membership required Membership required Membership required - Membership required - - -
Interest Expenses Incl. Capital - - Membership required Membership required Membership required - Membership required - - -
Net Interest Expenses 0.01 0 Membership required Membership required Membership required - Membership required - - -
Pre-Tax Profit Pre-Cap (4.56) (2.83) Membership required Membership required Membership required - Membership required - - -
Pre-Tax Profit (4.56) (2.83) Membership required Membership required Membership required - Membership required - - -
Net Capital Profits - - Membership required Membership required Membership required - Membership required - - -
TAX
Tax Expenses - - Membership required Membership required Membership required - Membership required - - -
NPAT before Abnormals (4.56) (2.83) Membership required Membership required Membership required - Membership required - - -
ABNORMALS
Abnormals - - Membership required Membership required Membership required - Membership required - - -
Abnormals Tax - - Membership required Membership required Membership required - Membership required - - -
Net Abnormals - - Membership required Membership required Membership required - Membership required - - -
Non-Controlling Interests - - Membership required Membership required Membership required - Membership required - - -
Reported NPAT after Abnormals (4.56) (2.83) Membership required Membership required Membership required - Membership required - - -
NPAT before Capital (4.56) (2.83) Membership required Membership required Membership required - Membership required - - -
EQUITY
Diluted Shares 146.89 121.63 Membership required Membership required Membership required - Membership required - - -
Diluted Weighted Shares 131.96 112.67 Membership required Membership required Membership required - Membership required - - -
Ordinary Dividends - - Membership required Membership required Membership required - Membership required - - -
Preference Dividends - - Membership required Membership required Membership required - Membership required - - -
EPS Adjusted (0.03) (0.03) Membership required Membership required Membership required - Membership required - - -
EPS after Abnormals (0.03) (0.03) Membership required Membership required Membership required - Membership required - - -
Share of net Profit/Loss - - Membership required Membership required Membership required - Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
N/A
12/2017
AUD $M
N/A
N/A
N/A
CURRENT ASSETS
Cash 1.97 1.43 Membership required Membership required Membership required - Membership required - - -
Receivables 0.12 0.18 Membership required Membership required Membership required - Membership required - - -
Prepayments 0.1 0.08 Membership required Membership required Membership required - Membership required - - -
Inventories - - Membership required Membership required Membership required - Membership required - - -
Investments - - Membership required Membership required Membership required - Membership required - - -
Other 0.09 0.09 Membership required Membership required Membership required - Membership required - - -
Total Current Assets 2.28 1.78 Membership required Membership required Membership required - Membership required - - -
NON-CURRENT ASSETS
Receivables - - Membership required Membership required Membership required - Membership required - - -
Inventories - - Membership required Membership required Membership required - Membership required - - -
Net PP&E 1.09 0.84 Membership required Membership required Membership required - Membership required - - -
Investments - - Membership required Membership required Membership required - Membership required - - -
Intangibles Excl. Goodwill - - Membership required Membership required Membership required - Membership required - - -
Intangible Goodwill - - Membership required Membership required Membership required - Membership required - - -
Future Income Tax Benefit - - Membership required Membership required Membership required - Membership required - - -
Other 0.02 0.02 Membership required Membership required Membership required - Membership required - - -
Total Non-Current Assets 1.11 0.86 Membership required Membership required Membership required - Membership required - - -
Total Assets 3.39 2.64 Membership required Membership required Membership required - Membership required - - -
CURRENT LIABILITIES
Accounts Payable 0.39 0.52 Membership required Membership required Membership required - Membership required - - -
Provisions 0.11 0.06 Membership required Membership required Membership required - Membership required - - -
Short Term Debt 0.1 0.09 Membership required Membership required Membership required - Membership required - - -
Other - - Membership required Membership required Membership required - Membership required - - -
Total Current Liabilities 0.6 0.68 Membership required Membership required Membership required - Membership required - - -
NON CURRENT LIABILITIES
Accounts Payable - - Membership required Membership required Membership required - Membership required - - -
Long Term Debt 0.04 0.14 Membership required Membership required Membership required - Membership required - - -
Provisions - - Membership required Membership required Membership required - Membership required - - -
Other - - Membership required Membership required Membership required - Membership required - - -
Total Non-Current Liabilities 0.04 0.14 Membership required Membership required Membership required - Membership required - - -
Total Liabilities 0.64 0.82 Membership required Membership required Membership required - Membership required - - -
SHAREHOLDER EQUITY
Share Capital 16.23 11.45 Membership required Membership required Membership required - Membership required - - -
Other Equity - - Membership required Membership required Membership required - Membership required - - -
Convertible Equity - - Membership required Membership required Membership required - Membership required - - -
Retained Profits (14.21) (9.65) Membership required Membership required Membership required - Membership required - - -
Share Premium Reserves - - Membership required Membership required Membership required - Membership required - - -
Reserves (ex. Share Premium) 0.72 0.02 Membership required Membership required Membership required - Membership required - - -
Total Available Equity 2.75 - Membership required Membership required Membership required - Membership required - - -
OTHER EQUITY
Non-controlling Interests - - Membership required Membership required Membership required - Membership required - - -
Net Assets 2.75 1.82 Membership required Membership required Membership required - Membership required - - -
Total Debt 0.14 - Membership required Membership required Membership required - Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
N/A
12/2017
AUD $M
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts - - Membership required Membership required Membership required - Membership required - - -
Payments (1.22) (0.81) Membership required Membership required Membership required - Membership required - - -
Dividends Received - - Membership required Membership required Membership required - Membership required - - -
Interest Received 0.01 0 Membership required Membership required Membership required - Membership required - - -
Interest Paid - - Membership required Membership required Membership required - Membership required - - -
Other (2.29) (1.86) Membership required Membership required Membership required - Membership required - - -
Taxes Paid - - Membership required Membership required Membership required - Membership required - - -
Net Cash Flow (3.5) (2.67) Membership required Membership required Membership required - Membership required - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (0.61) (0.68) Membership required Membership required Membership required - Membership required - - -
Payments for Investment - - Membership required Membership required Membership required - Membership required - - -
Payments for Subsidiaries - - Membership required Membership required Membership required - Membership required - - -
Proceeds from PP&E - - Membership required Membership required Membership required - Membership required - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required - Membership required - - -
Proceeds from Investments - - Membership required Membership required Membership required - Membership required - - -
Other Investments - - Membership required Membership required Membership required - Membership required - - -
Net Cash used in Investing Activity (0.61) (0.68) Membership required Membership required Membership required - Membership required - - -
Operating CF less Investment CF (4.11) (3.35) Membership required Membership required Membership required - Membership required - - -
FINANCING ACTIVITIES
Proceeds from Issues 4.88 3.7 Membership required Membership required Membership required - Membership required - - -
Proceeds from Borrowings - - Membership required Membership required Membership required - Membership required - - -
Repayment of Borrowings - - Membership required Membership required Membership required - Membership required - - -
Other Financing Activities (0.22) (0.24) Membership required Membership required Membership required - Membership required - - -
Loans Granted - - Membership required Membership required Membership required - Membership required - - -
Loans Repaid - - Membership required Membership required Membership required - Membership required - - -
Dividends Paid - - Membership required Membership required Membership required - Membership required - - -
Net Financing Cash Flow 4.65 3.45 Membership required Membership required Membership required - Membership required - - -
Net Change in Cash and Cash Equiv. 0.54 0.1 Membership required Membership required Membership required - Membership required - - -
Cash and Cash Equiv. Period Open 1.43 1.33 Membership required Membership required Membership required - Membership required - - -
Exchange Rate Adjustments - - Membership required Membership required Membership required - Membership required - - -
Other Cash Adjustments - - Membership required Membership required Membership required - Membership required - - -
Cash and Cash Equiv. Period Close 1.97 1.43 Membership required Membership required Membership required - Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo