PWH.ASX
PWR Holdings Ltd
https://www.marketindex.com.au/asx/pwh/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
N/A
Profitability
NPAT ($) 21,752,000 20,843,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT Margin 18.38% 20.62% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals ($) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals ($) 21,752,000 20,843,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Equity (ROE) 24.59% 27.28% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Assets (ROA) 17.96% 21.30% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Valuation
PE Ratio 40.01 30.40 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PE Relative to Market 311.7% 244.4% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Book 9.84 8.30 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Cash Flow 29.13 23.22 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shares Outstanding (M) 100.38 100.30 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Market Cap ($M) $870.30 $633.87 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Enterprise Value ($M) $870.96 $619.11 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Performance
Total Shareholder Return 39.1% -9.9% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Relative to Market 24.3% -2.5% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Per Share
Earnings (EPS Adjusted) 21.67 20.79 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Earnings (with Abnormals) 21.67 20.79 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash Flow 27.60 17.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash 0.18 0.21 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Tangible Assets 0.72 0.61 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Book Value 0.88 0.76 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Price $8.67 $6.32 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Liquidity
Quick Ratio 2.21 2.61 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Ratio 3.31 3.48 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Efficiency
Asset Turnover 0.96 1.03 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventory Turnover 6.65 7.93 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Working Capital Turnover 5.32 6.05 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends
DPS (c) 12.50 12.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividend yield 1.44% 1.90% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Franking 100% 100% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross DPS (c) 17.86 17.14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross Dividend Yield 2.06% 2.71% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payout Ratio 58% 58% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
N/A
INCOME
Trading Revenue 118,326,000 101,072,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Income 1,882,000 1,742,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income Excl. Interest 120,208,000 102,814,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income 120,208,000 102,814,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EXPENSES
Expenses (81,157,000) (66,915,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EBITDA 39,051,000 35,899,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
DEPRECIATION AND AMORTISATION
Depreciation (8,475,000) (7,225,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Amortisation - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Depreciation & Amortisation (8,475,000) (7,225,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EBIT 30,576,000 28,674,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 198,000 20,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Expense (531,000) (202,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Expenses Incl. Capital (531,000) (202,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Interest Expenses (333,000) (182,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit 30,243,000 28,492,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit Pre-Cap 30,243,000 28,492,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
TAX
Tax Expenses (8,491,000) (7,649,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals 21,752,000 20,843,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
ABNORMALS
Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reported NPAT after Abnormals 21,752,000 20,843,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Capital 21,752,000 20,843,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EQUITY
Diluted Shares 100,380,340 100,296,046 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Diluted Weighted Shares 100,357,939 100,256,545 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Ordinary Dividends (12,548,000) (9,521,153) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS Adjusted 216,700 207,900 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS after Abnormals 216,744 207,897 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
N/A
Current Assets
Cash 17,626,000 21,499,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Receivables 16,006,000 13,813,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Prepayments 1,298,000 2,125,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventories 17,789,000 12,746,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 752,000 722,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Assets 53,471,000 50,905,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PP&E 53,766,000 32,594,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Intangibles Excl. Goodwill 10,985,000 10,985,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Goodwill 4,934,000 4,042,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Assets 69,685,000 47,621,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Assets 123,156,000 98,526,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Liabilities
Accounts Payable 7,667,000 7,532,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions 4,995,000 3,805,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Short Term Debt 2,565,000 1,903,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 926,000 1,376,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Liabilities 16,153,000 14,616,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Long Term Debt 15,722,000 4,839,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions 2,069,000 1,015,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 742,000 1,659,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Liabilities 18,533,000 7,513,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Liabilities 34,686,000 22,129,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shareholder Equity
Share Capital 26,807,000 26,484,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reserves ex. Share Premium 3,001,000 864,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Retained Profits 58,662,000 49,049,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Available Equity Assets 88,470,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Assets 88,470,000 76,397,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Debt 18,287,000 6,742,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
N/A
OPERATING ACTIVITIES
Receipts 121,827,000 95,534,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments (88,476,000) (72,082,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Paid (6,000) (9,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Taxes Paid (5,694,000) (6,472,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 48,000 70,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Operating Cash Flow 27,699,000 17,041,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (15,046,000) (5,023,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Subsidiaries (2,024,000) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from PP&E 17,000 70,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Investments 147,000 1,103,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Investment Cash Flow (16,906,000) (3,850,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Operating CF less Investment CF 10,793,000 13,191,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Repayment of Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Paid (12,139,000) (9,521,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Financing Activities (2,498,000) (2,016,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Financing Cash Flow (14,637,000) (11,537,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Net Cashflow (3,844,000) 1,654,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
CASH
Cash and Cash Equiv. Period Open 21,499,000 19,857,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Exchange Rate Adjustments (29,000) (12,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash and Cash Equiv. Period Close 17,626,000 21,499,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo