|
|
Receipts
|
146.57
|
138.67
|
|
|
|
|
|
|
|
|
Payments
|
(126.79)
|
(128.23)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.12)
|
(0.18)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(3.62)
|
(1.76)
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
16.05
|
8.51
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(1.96)
|
(2.08)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(1.96)
|
(2.08)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
14.09
|
6.43
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
(4.36)
|
(2.73)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.7)
|
(0.28)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(5.06)
|
(3)
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
9.03
|
3.42
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
3.67
|
0.25
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
12.7
|
3.67
|
|
|
|
|
|
|
|
|