|
|
Receipts
|
48.19
|
48.69
|
|
|
|
|
|
|
|
|
Payments
|
(44.17)
|
(45.76)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0
|
0
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.44)
|
(0.27)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(0.09)
|
(0.09)
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
3.49
|
2.57
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(2.3)
|
(2.54)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
(0.04)
|
(0.11)
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
0
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(2.34)
|
(2.65)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
1.15
|
(0.08)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
0.02
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(0.1)
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.53)
|
(0.54)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(0.63)
|
(0.52)
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
0.52
|
(0.6)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
4.73
|
5.3
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(0.01)
|
0.03
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
5.24
|
4.73
|
|
|
|
|
|
|
|
|