|
|
Receipts
|
31.66
|
8.82
|
|
|
|
|
|
|
|
|
Payments
|
(42.98)
|
(18.64)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
1.41
|
1.54
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.49)
|
(0.31)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
0.49
|
(0.96)
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
(9.91)
|
(9.55)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(8.58)
|
(7.13)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(2.44)
|
(0.54)
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
(0.4)
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
5.5
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
2.75
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
(0.7)
|
(5.24)
|
|
|
|
|
|
|
|
|
Loans Repaid
|
2.54
|
3.4
|
|
|
|
|
|
|
|
|
Other Investments
|
3.9
|
0.67
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(2.53)
|
(3.73)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(12.44)
|
(13.28)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
2.05
|
2.96
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
4
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
(6.25)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(2.17)
|
(0.76)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(0.12)
|
(0.04)
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
(11.65)
|
(13.01)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
40
|
53.01
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
28.35
|
40
|
|
|
|
|
|
|
|
|