|
|
Receipts
|
1,768.68
|
1,823.37
|
|
|
|
|
|
|
|
|
Payments
|
(1,275.06)
|
(1,317.48)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
20.13
|
13.61
|
|
|
|
|
|
|
|
|
Interest Paid
|
(30.09)
|
(16.45)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(76.52)
|
(144)
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
407.13
|
359.06
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(29.16)
|
(16.45)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(34.74)
|
(34.4)
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
20.96
|
32.59
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(42.94)
|
(18.26)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
364.19
|
340.79
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
278.26
|
188.38
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(278.26)
|
(188.38)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
(196.24)
|
(237.24)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(353.11)
|
(323.51)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(549.36)
|
(560.75)
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
(8.61)
|
(58.21)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
417.65
|
471.27
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
0.45
|
4.58
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
409.48
|
417.65
|
|
|
|
|
|
|
|
|