|
|
Receipts
|
39.09
|
33.68
|
|
|
|
|
|
|
|
|
Payments
|
(31.62)
|
(26.99)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.01
|
0.01
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.94)
|
(0.51)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(0.72)
|
(2.09)
|
|
|
|
|
|
|
|
|
Other
|
(0.08)
|
0.11
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
5.74
|
4.22
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.47)
|
(1.74)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
(2.7)
|
(2.08)
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
0.18
|
0.2
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(2.99)
|
(3.63)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
2.75
|
0.59
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
1.27
|
5.16
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
(3.3)
|
(3.19)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(1.25)
|
(1.64)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(3.29)
|
0.32
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
(0.54)
|
0.91
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
1.04
|
0.13
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
0.51
|
1.04
|
|
|
|
|
|
|
|
|