|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(69.84)
|
(20.56)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
3.65
|
6.3
|
|
|
|
|
|
|
|
|
Interest Paid
|
(1.61)
|
-
|
|
|
|
|
|
|
|
|
Other
|
(4.84)
|
0.12
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(72.64)
|
(14.14)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(26.12)
|
(3.99)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
4.52
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
2.94
|
1.21
|
|
|
|
|
|
|
|
|
Other Investments
|
(119.71)
|
(55.74)
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(142.89)
|
(53.99)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(215.53)
|
(68.13)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
105.68
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(6.16)
|
0.13
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
99.51
|
0.13
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
(116.01)
|
(68)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
191.18
|
267.07
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(1.41)
|
(8.06)
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
73.76
|
191
|
|
|
|
|
|
|
|
|