|
|
Receipts
|
40.4
|
43.93
|
|
|
|
|
|
|
|
|
Payments
|
(42.53)
|
(38.99)
|
|
|
|
|
|
|
|
|
Dividends Received
|
0.51
|
0.51
|
|
|
|
|
|
|
|
|
Interest Received
|
0.23
|
0.17
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0)
|
(0.04)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
0.55
|
(7.08)
|
|
|
|
|
|
|
|
|
Other
|
(55.21)
|
1.6
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
(56.05)
|
0.09
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.31)
|
(0.62)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(0)
|
(2.41)
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
(1.39)
|
(2.96)
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
0.04
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
3.57
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
0.38
|
1.27
|
|
|
|
|
|
|
|
|
Loans Granted
|
(1.11)
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
0.01
|
0.04
|
|
|
|
|
|
|
|
|
Other Investments
|
0.1
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(2.32)
|
(1.07)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(58.37)
|
(0.98)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
0.42
|
0.42
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
(1.25)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
(1.67)
|
(8.49)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
54.55
|
(1.18)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
53.3
|
(10.5)
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
(5.07)
|
(11.48)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
14.18
|
25.66
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
0.01
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
9.11
|
14.18
|
|
|
|
|
|
|
|
|