PAC.ASX
Pacific Current Group Ltd
https://www.marketindex.com.au/asx/pac/financials
Annual Financial Summary
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Profitability
NPAT ($)
110,082,000
(15,791,000)
NPAT Margin
83,237.70%
--
Abnormals ($)
(42,243,000)
(14,022,000)
NPAT before Abnormals ($)
152,596,000
(232,000)
Return on Equity (ROE)
25.43%
-0.35%
Return on Assets (ROA)
21.57%
0.09%
Valuation
PE Ratio
3.75
(214.78)
PE Relative to Market
23.1%
0.0%
Price to Book
0.97
0.75
Price to Cash Flow
4.33
111.49
Shares Outstanding (M)
52.20
51.57
Market Cap ($M)
$578.35
$382.16
Enterprise Value ($M)
$321.82
$361.79
Performance
Total Shareholder Return
55.2%
12.9%
Relative to Market
42.7%
-1.8%
Per Share
Earnings (EPS Adjusted)
213.43
-30.76
Earnings (with Abnormals)
295.33
-3.45
Cash Flow
40.00
42.50
Cash
6.14
0.45
Net Tangible Assets
11.02
9.08
Book Value
11.48
9.88
Share Price
$11.08
$7.41
Liquidity
Quick Ratio
62.26
4.79
Current Ratio
62.26
4.79
Efficiency
Asset Turnover
0.00
0.00
Inventory Turnover
-
-
Working Capital Turnover
0.00
0.00
Dividends
DPS (c)
38.00
38.00
Dividend yield
3.43%
5.13%
Franking
-
80%
Gross DPS (c)
38.00
51.06
Gross Dividend Yield
3.43%
6.89%
Payout Ratio
13%
-
Member Content
Source:
Annual Financial Income Statement
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Revenue from Operations
Investment Income
92,879,000
27,497,000
Other Income
116,139,000
3,416,000
Expenses
(88,322,000)
(56,520,000)
Profit / Loss before income tax
184,518,000
(3,523,000)
Tax Expense
(31,922,000)
3,291,000
NPAT before Abnormals
152,596,000
(232,000)
Abnormals
(42,243,000)
(14,022,000)
Abnormals Tax
-
-
Net Abnormals
(42,243,000)
(14,022,000)
Outside Equity
(271,000)
(1,537,000)
Preference Dividends
-
-
Reported NPAT after Abnormals
110,082,000
(15,791,000)
EQUITY
Share End
52,197,379
51,573,734
Share Weighted
51,577,151
51,334,916
Ordinary Dividends
(19,740,000)
(19,563,000)
EPS Adjusted
2,953,300
(34,500)
EPS after Abs
2,134,317
(307,607)
Equity Profit / Loss
21,579,000
8,062,000
Member Content
Source:
Annual Financial Balance Sheet
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CURRENT ASSETS
Cash and Cash Equivalents
320.54
23.2
Receivables
8.82
7.29
Investments
22.79
0.81
Other Current Assets
11.3
12.75
Total Current Assets
363.45
44.05
NON-CURRENT ASSETS
Investments
277.5
514.61
Property
-
-
Other Non-Current Assets
86.93
47.65
Total Non-Current Assets
364.43
562.25
TOTAL ASSETS
727.88
606.31
CURRENT LIABILITIES
Creditors
4.92
7.76
Provisions
0.7
1.09
Other Liabilities
0.21
0.36
TOTAL CURRENT LIABILITIES
5.84
9.2
NON-CURRENT LIABILITIES
Borrowings
63.79
2.47
Deferred Tax
59.13
35.72
Other Non-Current Liabilities
0.06
48.69
TOTAL NON-CURRENT LIABILITIES
122.98
86.88
TOTAL LIABILITIES
128.82
96.08
NET ASSETS
856.7
702.39
Total Equity Attr. to Holders
599.06
509.52
Outside Equity
-
0.71
TOTAL EQUITY
599.06
510.23
Member Content
Source:
Annual Financial Cash Flow
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
13.62
21.11
Payments
(34.53)
(27.5)
Funds from Operations
-
-
Dividends Received
52.64
46.01
Interest Received
2.87
0.2
Interest Paid
(6.19)
(2.97)
Tax Paid
(7.81)
(15.03)
Other Operating Cash
-
-
NET CASH FROM OPERATING ACTIVITIES
20.61
21.82
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
-
12.36
Payments
(225)
(44.41)
PP&E
(22.99)
(2.64)
Proceeds PP&E
374.74
0.02
Purchase Subsidiary
(1.04)
-
Proceeds Subsidiary
-
-
Loans Granted
-
(1.61)
Loans Repaid
-
-
Other Investing Cash
(62.25)
(18.85)
NET CASH FROM INVESTING ACTIVITIES
63.46
(55.11)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
16.78
44.58
Proceeds from Borrowings
-
-
Borrowings
(0.38)
(0.32)
Dividends Paid
(19.6)
(19.4)
Other Financing Cash
(7.26)
(2.77)
NET CASH FROM FINANCING ACTIVITIES
(10.46)
22.1
NET CHANGE IN CASH
73.62
(11.19)
CASH AT START
23.2
34.89
Exchange Rate Adjustment
(1.29)
(0.49)
Other Cash Adjustment
-
-
CASH AT END
95.54
23.2
Member Content
Source: