ORA.ASX
Orora Ltd
https://www.marketindex.com.au/asx/ora/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
Profitability
NPAT ($) 184,800,000 184,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 4.73% 4.63% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($) (26,000,000) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($) 203,000,000 189,500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 25.37% 25.90% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 8.32% 7.70% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 13.80 16.78 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 89.5% 97.3% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 3.48 4.22 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 8.10 9.71 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 845.35 845.35 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $2,781.21 $3,085.53 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $3,782.81 $3,939.03 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return -5.0% 14.7% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -19.8% 22.2% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 20.28 19.81 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 22.27 20.32 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 27.50 27.60 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.07 0.06 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 0.43 0.35 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 0.95 0.87 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $3.29 $3.65 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 0.57 0.59 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 1.16 1.17 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 1.53 1.51 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover 6.71 6.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 13.47 18.81 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 17.50 16.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 5.32% 4.52% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 17.50 16.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 5.32% 4.52% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 73% 76% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
INCOME
Trading Revenue 4,291,300,000 4,090,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Income 6,900,000 3,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income Excl. Interest 4,298,200,000 4,094,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 4,298,200,000 4,094,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses (3,860,400,000) (3,691,300,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBITDA 437,800,000 403,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
DEPRECIATION AND AMORTISATION
Depreciation (112,900,000) (108,900,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Amortisation (10,100,000) (9,000,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Depreciation & Amortisation (123,000,000) (117,900,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBIT 314,800,000 285,500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE EXPENSES
Interest/Finance Income 1,400,000 600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expense (48,900,000) (27,300,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Capitalised (5,700,000) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expenses Incl. Capital (43,200,000) (27,300,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Expenses (41,800,000) (26,700,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 273,000,000 258,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit Pre-Cap 273,000,000 258,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (70,000,000) (69,300,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 203,000,000 189,500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals (26,000,000) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax 7,800,000 (2,400,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals (18,200,000) (2,400,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 184,800,000 184,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Capital 184,800,000 184,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Diluted Shares 904,700,342 904,700,342 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 911,400,795 932,391,283 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends (147,700,000) (140,800,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 222,700 203,200 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 202,765 198,093 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
Current Assets
Cash 58,400,000 52,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Receivables 517,400,000 561,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Prepayments 26,500,000 19,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories 639,100,000 650,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 9,300,000 15,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 7,000,000 6,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 1,257,700,000 1,307,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PP&E 987,200,000 858,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 9,200,000 1,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Intangibles Excl. Goodwill 46,500,000 51,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Goodwill 393,600,000 381,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Future Income Tax Benefit 12,100,000 16,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 95,500,000 91,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 1,544,100,000 1,401,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 2,801,800,000 2,708,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Liabilities
Accounts Payable 758,200,000 931,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 122,500,000 106,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Short Term Debt 204,200,000 84,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 1,084,900,000 1,122,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current liabilities
Accounts Payable 12,800,000 5,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Long Term Debt 855,800,000 821,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 48,100,000 28,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 916,700,000 854,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 2,001,600,000 1,977,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shareholder Equity
Share Capital (38,800,000) (37,300,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reserves ex. Share Premium 167,500,000 138,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Retained Profits 671,500,000 630,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Available Equity Assets 800,200,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Assets 800,200,000 731,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Debt 1,060,000,000 906,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
OPERATING ACTIVITIES
Receipts - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 1,400,000 100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (48,300,000) (27,700,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid (40,300,000) (55,400,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 337,500,000 340,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Operating Cash Flow 250,300,000 257,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (189,700,000) (92,200,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E 600,000 500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted (200,000) (3,900,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments 5,400,000 (4,300,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Investment Cash Flow (183,900,000) (99,900,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF 66,400,000 157,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 137,900,000 150,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (143,400,000) (134,800,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing Activities (60,100,000) (171,100,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow (65,600,000) (155,800,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Net Cashflow 800,000 1,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH
Cash and Cash Equiv. Period Open 52,600,000 50,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments 5,000,000 100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Close 58,400,000 52,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo