|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(2,119.64)
|
(2,044.76)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
267.19
|
104.81
|
|
|
|
|
|
|
|
|
Interest Paid
|
(8.23)
|
(8.59)
|
|
|
|
|
|
|
|
|
Other
|
(864.02)
|
(5,649.5)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(2,724.7)
|
(7,598.04)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(57)
|
(142.27)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
5
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(57)
|
(137.27)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(2,781.7)
|
(7,735.32)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
3,180.34
|
5,555
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(408.13)
|
(241.9)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
2,772.22
|
5,313.1
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
(9.48)
|
(2,422.22)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
4,424.19
|
6,846.41
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
4,414.71
|
4,424.19
|
|
|
|
|
|
|
|
|