NVX.ASX
Novonix Ltd
https://www.marketindex.com.au/asx/nvx/financials

Annual Financial Summary

12/2023
12/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
09/2015
N/A
Profitability
NPAT ($) (67,614,416) (41,127,695) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT Margin -574.19% -1,031.13% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals ($) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals ($) (67,614,416) (41,127,695) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Equity (ROE) -25.14% -24.65% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Assets (ROA) -16.80% -19.61% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Valuation
PE Ratio (5.30) (34.79) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Book 1.34 2.14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Cash Flow (9.54) (59.53) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shares Outstanding (M) 488.73 486.77 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Market Cap ($M) $359.22 $715.56 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Enterprise Value ($M) $345.58 $630.40 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Performance
Total Shareholder Return -50.0% -35.5% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Relative to Market -63.7% -44.8% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Per Share
Earnings (EPS Adjusted) -13.87 -8.45 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Earnings (with Abnormals) -13.87 -8.45 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash Flow (10.90) (11.40) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash 0.24 0.30 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Tangible Assets 0.51 0.65 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Book Value 0.55 0.69 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Price $0.73 $1.47 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Liquidity
Quick Ratio 11.12 13.35 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Ratio 11.37 13.72 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Efficiency
Asset Turnover 0.03 0.02 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventory Turnover 4.03 1.71 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Working Capital Turnover 1.88 0.54 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

12/2023
12/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
09/2015
N/A
INCOME
Trading Revenue 11,775,625 3,988,599 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Income 7,507,631 436,442 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income Excl. Interest 19,283,257 4,425,042 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income 19,283,257 4,425,042 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EXPENSES
Expenses (76,072,691) (40,392,554) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EBITDA (56,789,434) (35,967,512) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
DEPRECIATION AND AMORTISATION
Depreciation (6,661,891) (3,660,984) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Amortisation (268,130) (135,353) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Depreciation & Amortisation (6,930,021) (3,796,338) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EBIT (63,719,456) (39,763,850) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INTEREST/FINANCE EXPENSES
Interest/Finance Income - 28,658 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Expense (4,187,283) (1,392,503) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Expenses Incl. Capital (4,187,283) (1,392,503) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Interest Expenses (4,187,283) (1,363,845) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit (67,906,739) (41,127,695) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit Pre-Cap (67,906,739) (41,127,695) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
TAX
Tax Expenses 292,323 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals (67,614,416) (41,127,695) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
ABNORMALS
Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reported NPAT after Abnormals (67,614,416) (41,127,695) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Capital (67,614,416) (41,127,695) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EQUITY
Diluted Shares 488,733,461 486,774,622 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Diluted Weighted Shares 487,474,460 486,616,365 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS Adjusted (138,700) (84,500) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS after Abnormals (138,704) (84,518) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

12/2023
12/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
09/2015
N/A
Current Assets
Cash 115,078,779 146,183,279 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Receivables 5,211,013 4,202,552 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Prepayments 2,719,001 2,890,433 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventories 2,925,157 4,672,962 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 1,161,549 13,487,239 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Assets 130,341,045 171,436,467 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PP&E 210,932,703 192,224,033 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments 24,366,469 24,339,883 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Intangibles Excl. Goodwill 22,346 293,263 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Goodwill 17,507,345 17,675,312 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 1,834,539 3,513,781 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Assets 254,663,403 238,046,274 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Assets 385,004,448 409,482,742 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Liabilities
Accounts Payable 8,421,141 10,264,891 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions 157,102 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Short Term Debt 2,467,283 2,123,530 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 416,989 106,250 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Liabilities 11,462,517 12,494,673 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Long Term Debt 98,976,795 58,897,635 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions 1,266,488 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 4,385,964 4,428,044 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Liabilities 104,629,248 63,325,679 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Liabilities 116,091,766 75,820,352 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shareholder Equity
Share Capital 494,773,809 499,052,690 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reserves ex. Share Premium 44,384,251 39,184,721 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Retained Profits (270,245,378) (204,575,022) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Available Equity Assets 268,910,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Assets 268,912,682 333,662,389 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Debt 101,444,078 61,021,165 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

12/2023
12/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
09/2015
N/A
OPERATING ACTIVITIES
Receipts 11,270,232 6,045,337 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments (66,710,135) (33,234,608) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Received 2,370,176 26,925 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Paid (2,737,067) (1,326,141) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 2,841,263 641,149 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Operating Cash Flow (52,965,530) (27,847,337) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (28,064,029) (36,185,753) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Investments 10,907,576 1,406,569 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Investment Cash Flow (17,156,453) (34,779,183) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Operating CF less Investment CF (70,121,983) (62,626,520) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
FINANCING ACTIVITIES
Proceeds from Issues 494,630 17,802 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Borrowings 44,960,279 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Repayment of Borrowings (1,568,833) (713,830) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Financing Activities (1,035,508) (452,060) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Financing Cash Flow 42,850,567 (1,148,088) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Net Cashflow (27,271,416) (63,774,609) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
CASH
Cash and Cash Equiv. Period Open 144,794,111 210,682,453 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Exchange Rate Adjustments (2,443,915) (724,563) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash and Cash Equiv. Period Close 115,078,779 146,183,279 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo