NOL.ASX
Nobleoak Life Ltd
https://www.marketindex.com.au/asx/nol/financials

Annual Financial Summary

06/2024
06/2023
06/2022
N/A
12/2020
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($M) 9.28 7.99 Membership required - Membership required - - - - -
NPAT Margin 2.33% -- Membership required - Membership required - - - - -
Abnormals ($M) (5.13) (2.67) Membership required - Membership required - - - - -
NPAT before Abnormals ($M) 14.42 6.12 Membership required - Membership required - - - - -
Return on Equity (ROE) 20.19% 5.11% Membership required - Membership required - - - - -
Return on Assets (ROA) 3.83% 1.85% Membership required - Membership required - - - - -
Valuation
PE Ratio 8.81 26.33 Membership required - Membership required - - - - -
PE Relative to Market 72.7% 185.3% Membership required - Membership required - - - - -
Price to Book 1.74 1.31 Membership required - Membership required - - - - -
Price to Cash Flow 6.36 7.54 Membership required - Membership required - - - - -
Shares Outstanding (M) 86.39 85.96 Membership required - Membership required - - - - -
Market Cap ($M) $123.96 $157.31 Membership required - Membership required - - - - -
Enterprise Value ($M) $65.26 $112.73 Membership required - Membership required - - - - -
Performance
Total Shareholder Return -21.6% -14.5% Membership required - Membership required - - - - -
Relative to Market -34.1% -29.2% Membership required - Membership required - - - - -
Per Share
Earnings (EPS Adjusted) 10.49 9.08 Membership required - Membership required - - - - -
Earnings (with Abnormals) 16.29 6.95 Membership required - Membership required - - - - -
Cash Flow 50.20 147.80 Membership required - Membership required - - - - -
Cash 0.74 0.59 Membership required - Membership required - - - - -
Net Tangible Assets 0.78 1.34 Membership required - Membership required - - - - -
Book Value 0.83 1.39 Membership required - Membership required - - - - -
Share Price $1.44 $1.83 Membership required - Membership required - - - - -
Dividends
DPS (c) - - Membership required - Membership required - - - - -
Dividend yield - - Membership required - Membership required - - - - -
Franking - - Membership required - Membership required - - - - -
Gross DPS (c) - - Membership required - Membership required - - - - -
Gross Dividend Yield - - Membership required - Membership required - - - - -
Payout Ratio - - Membership required - Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2024
AUD $M
06/2023
AUD $M
06/2022
AUD $M
N/A
12/2020
AUD $M
N/A
N/A
N/A
N/A
N/A
INCOME
Investment Income 5.82 3.66 Membership required - Membership required - - - - -
Net Earned Premium 98.63 77.64 Membership required - Membership required - - - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required - Membership required - - - - -
EXPENSES
Underwriting Expenses - (113.06) Membership required - Membership required - - - - -
PROFIT/(LOSS)
Unrealised Gains - - Membership required - Membership required - - - - -
Underwriting Profit 38.54 (52.84) Membership required - Membership required - - - - -
INTEREST/FINANCE EXPENSES
Net Interest Expenses 2.64 2.08 Membership required - Membership required - - - - -
Pre-Tax Profit 18.67 14.02 Membership required - Membership required - - - - -
TAX
Tax Expenses (4.26) (7.9) Membership required - Membership required - - - - -
NPAT before Abnormals 14.42 6.12 Membership required - Membership required - - - - -
ABNORMALS
Abnormals (5.13) (2.67) Membership required - Membership required - - - - -
Abnormals Tax - 4.55 Membership required - Membership required - - - - -
Net Abnormals (5.13) 1.87 Membership required - Membership required - - - - -
Reported NPAT after Abnormals 9.28 7.99 Membership required - Membership required - - - - -
EQUITY
Diluted Shares 86.39 85.96 Membership required - Membership required - - - - -
Diluted Weighted Shares 88.48 88.03 Membership required - Membership required - - - - -
Ordinary Dividends - - Membership required - Membership required - - - - -
Preference Dividends - - Membership required - Membership required - - - - -
EPS Adjusted 0.16 0.07 Membership required - Membership required - - - - -
EPS after Abnormals 0.1 0.09 Membership required - Membership required - - - - -
Share of net Profit/Loss - - Membership required - Membership required - - - - -
EXTERNAL EQUITY
Non-Controlling Interests - - Membership required - Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2024
AUD $M
06/2023
AUD $M
06/2022
AUD $M
N/A
12/2020
AUD $M
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 63.96 50.42 Membership required - Membership required - - - - -
Receivables / Debtors 13.14 26.33 Membership required - Membership required - - - - -
Investments 73.54 87.54 Membership required - Membership required - - - - -
Other 65.78 - Membership required - Membership required - - - - -
Total Current Assets 216.41 164.28 Membership required - Membership required - - - - -
NON-CURRENT ASSETS
Receivables / Debtors 81.26 72.99 Membership required - Membership required - - - - -
Net PP&E 5.23 6.08 Membership required - Membership required - - - - -
Investments 134.01 90.16 Membership required - Membership required - - - - -
Other 26.83 8.05 Membership required - Membership required - - - - -
Total Non-Current Assets 247.32 177.28 Membership required - Membership required - - - - -
Total Assets 463.73 341.55 Membership required - Membership required - - - - -
CURRENT LIABILITIES
Accounts Payable / Creditors 121.45 168.03 Membership required - Membership required - - - - -
Short Term Debt 5.26 5.83 Membership required - Membership required - - - - -
Unearned Premium - - Membership required - Membership required - - - - -
Outstanding Claims - - Membership required - Membership required - - - - -
Provisions - 4.15 Membership required - Membership required - - - - -
Other - - Membership required - Membership required - - - - -
Total Current Liabilities 126.71 178.01 Membership required - Membership required - - - - -
NON CURRENT LIABILITIES
Accounts Payable / Creditors - - Membership required - Membership required - - - - -
Long Term Debt - - Membership required - Membership required - - - - -
Unearned Premium - - Membership required - Membership required - - - - -
Outstanding Claims - - Membership required - Membership required - - - - -
Provisions - 0.71 Membership required - Membership required - - - - -
Other 265.62 42.99 Membership required - Membership required - - - - -
Total Non-Current Liabilities 265.62 43.71 Membership required - Membership required - - - - -
Total Liabilities 392.33 221.72 Membership required - Membership required - - - - -
EQUITY
Total Equity / Net Assets 71.41 119.84 Membership required - Membership required - - - - -
Total Debt 5.26 5.83 Membership required - Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2024
AUD $M
06/2023
AUD $M
06/2022
AUD $M
N/A
12/2020
AUD $M
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Premiums Received 374.52 330.47 Membership required - Membership required - - - - -
Reinsurance and other Receivables 94.01 147 Membership required - Membership required - - - - -
Fees Received 137.64 103.72 Membership required - Membership required - - - - -
Outward Reinsurance Paid (262.6) (215.24) Membership required - Membership required - - - - -
Claims Paid (105.52) (72.4) Membership required - Membership required - - - - -
Other Underwriting Expenses - - Membership required - Membership required - - - - -
Dividends Received 3.77 1.02 Membership required - Membership required - - - - -
Interest Received 5.95 2.1 Membership required - Membership required - - - - -
Interest Paid - - Membership required - Membership required - - - - -
Pay Suppliers - (24.92) Membership required - Membership required - - - - -
Other (203.35) (141.62) Membership required - Membership required - - - - -
Taxes Paid - - Membership required - Membership required - - - - -
Net Operating Cash Flow 44.42 130.14 Membership required - Membership required - - - - -
INVESTMENT ACTIVITIES - - Membership required - Membership required - - - - -
Payments for PP&E (0.4) (0.47) Membership required - Membership required - - - - -
Payments for Investment (29.46) (108.34) Membership required - Membership required - - - - -
Payments for Subsidiaries - - Membership required - Membership required - - - - -
Proceeds from PP&E - - Membership required - Membership required - - - - -
Proceeds from Subsidiaries - - Membership required - Membership required - - - - -
Proceeds from Investments - - Membership required - Membership required - - - - -
Other Investments - - Membership required - Membership required - - - - -
Net Cash used in Investing Activity (29.86) (108.81) Membership required - Membership required - - - - -
Total Net Cash Flow - - Membership required - Membership required - - - - -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required - Membership required - - - - -
Proceeds from Borrowings - - Membership required - Membership required - - - - -
Repayment of Borrowings (0.58) (0.9) Membership required - Membership required - - - - -
Other Financing Activities (0.44) (0.28) Membership required - Membership required - - - - -
Loans Granted - - Membership required - Membership required - - - - -
Loans Repaid - - Membership required - Membership required - - - - -
Dividends Paid - - Membership required - Membership required - - - - -
Net Financing Cash Flow (1.01) (1.18) Membership required - Membership required - - - - -
CASH
Cash and Cash Equiv. Period Open 50.42 30.26 Membership required - Membership required - - - - -
Net Change in Cash and Cash Equiv. 13.55 20.15 Membership required - Membership required - - - - -
Exchange Rate Adjustments - - Membership required - Membership required - - - - -
Other Cash Adjustments - - Membership required - Membership required - - - - -
Cash and Cash Equiv. Period Close 63.96 50.42 Membership required - Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo