NKL.ASX
Nickelx Ltd
https://www.marketindex.com.au/asx/nkl/financials

Annual Financial Summary

06/2023
06/2022
06/2021
12/2020
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($TH) (2,776.34) (3,049.11) Membership required Membership required - - - - - -
NPAT Margin -- -- Membership required Membership required - - - - - -
Abnormals ($TH) - - Membership required Membership required - - - - - -
NPAT before Abnormals ($TH) (2,776.34) (3,049.11) Membership required Membership required - - - - - -
Return on Equity (ROE) -59.84% -69.23% Membership required Membership required - - - - - -
Return on Assets (ROA) -51.93% -64.54% Membership required Membership required - - - - - -
Valuation
PE Ratio (1.95) (2.82) Membership required Membership required - - - - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required - - - - - -
Price to Book 1.25 1.95 Membership required Membership required - - - - - -
Price to Cash Flow (3.00) (4.10) Membership required Membership required - - - - - -
Shares Outstanding (M) 86.44 68.77 Membership required Membership required - - - - - -
Market Cap ($M) $5.79 $8.60 Membership required Membership required - - - - - -
Enterprise Value ($M) $2.75 $5.79 Membership required Membership required - - - - - -
Performance
Total Shareholder Return -46.4% -28.6% Membership required Membership required - - - - - -
Relative to Market -61.2% -21.1% Membership required Membership required - - - - - -
Per Share
Earnings (EPS Adjusted) -3.44 -4.44 Membership required Membership required - - - - - -
Earnings (with Abnormals) -3.44 -4.44 Membership required Membership required - - - - - -
Cash Flow (2.20) (4.50) Membership required Membership required - - - - - -
Cash 0.04 0.04 Membership required Membership required - - - - - -
Net Tangible Assets 0.05 0.06 Membership required Membership required - - - - - -
Book Value 0.05 0.06 Membership required Membership required - - - - - -
Share Price $0.07 $0.12 Membership required Membership required - - - - - -
Liquidity
Quick Ratio 4.61 10.34 Membership required Membership required - - - - - -
Current Ratio 4.61 10.34 Membership required Membership required - - - - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required - - - - - -
Inventory Turnover - - Membership required Membership required - - - - - -
Working Capital Turnover 0.00 0.00 Membership required Membership required - - - - - -
Dividends
DPS (c) - - Membership required Membership required - - - - - -
Dividend yield - - Membership required Membership required - - - - - -
Franking - - Membership required Membership required - - - - - -
Gross DPS (c) - - Membership required Membership required - - - - - -
Gross Dividend Yield - - Membership required Membership required - - - - - -
Payout Ratio - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
AUD $TH
06/2022
AUD $TH
06/2021
AUD $TH
12/2020
AUD $TH
N/A
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue - - Membership required Membership required - - - - - -
Other Income - 100 Membership required Membership required - - - - - -
Total Income Excl. Interest - 100 Membership required Membership required - - - - - -
INTEREST/FINANCE INCOME
Interest/Finance Income 39.23 0.77 Membership required Membership required - - - - - -
Forex Gain/Loss - - Membership required Membership required - - - - - -
Total Income 39.23 100.77 Membership required Membership required - - - - - -
EXPENSES
Expenses (2,776.32) (3,112.21) Membership required Membership required - - - - - -
EBITDA (2,776.32) (3,012.21) Membership required Membership required - - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (37.13) (35.33) Membership required Membership required - - - - - -
Amortisation - - Membership required Membership required - - - - - -
Depreciation & Amortisation (37.13) (35.33) Membership required Membership required - - - - - -
EBIT (2,813.45) (3,047.54) Membership required Membership required - - - - - -
INTEREST/FINANCE EXPENSES
Interest Expense (2.13) (2.33) Membership required Membership required - - - - - -
Interest Capitalised - - Membership required Membership required - - - - - -
Interest Expenses Incl. Capital (2.13) (2.33) Membership required Membership required - - - - - -
Net Interest Expenses 37.1 (1.57) Membership required Membership required - - - - - -
Pre-Tax Profit Pre-Cap (2,776.34) (3,049.11) Membership required Membership required - - - - - -
Pre-Tax Profit (2,776.34) (3,049.11) Membership required Membership required - - - - - -
Net Capital Profits - - Membership required Membership required - - - - - -
TAX
Tax Expenses - - Membership required Membership required - - - - - -
NPAT before Abnormals (2,776.34) (3,049.11) Membership required Membership required - - - - - -
ABNORMALS
Abnormals - - Membership required Membership required - - - - - -
Abnormals Tax - - Membership required Membership required - - - - - -
Net Abnormals - - Membership required Membership required - - - - - -
Non-Controlling Interests - - Membership required Membership required - - - - - -
Reported NPAT after Abnormals (2,776.34) (3,049.11) Membership required Membership required - - - - - -
NPAT before Capital (2,776.34) (3,049.11) Membership required Membership required - - - - - -
EQUITY
Diluted Shares 86,435.28 68,768.61 Membership required Membership required - - - - - -
Diluted Weighted Shares 80,761.11 68,713.64 Membership required Membership required - - - - - -
Ordinary Dividends - - Membership required Membership required - - - - - -
Preference Dividends - - Membership required Membership required - - - - - -
EPS Adjusted (34.4) (44.4) Membership required Membership required - - - - - -
EPS after Abnormals (34.38) (44.37) Membership required Membership required - - - - - -
Share of net Profit/Loss - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
AUD $TH
06/2022
AUD $TH
06/2021
AUD $TH
12/2020
AUD $TH
N/A
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 3,058.61 2,852.05 Membership required Membership required - - - - - -
Receivables 84.49 199.54 Membership required Membership required - - - - - -
Prepayments 60.17 60.17 Membership required Membership required - - - - - -
Inventories - - Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Current Assets 3,203.28 3,111.76 Membership required Membership required - - - - - -
NON-CURRENT ASSETS
Receivables - - Membership required Membership required - - - - - -
Inventories - - Membership required Membership required - - - - - -
Net PP&E 12.38 49.5 Membership required Membership required - - - - - -
Investments 270 100 Membership required Membership required - - - - - -
Intangibles Excl. Goodwill - - Membership required Membership required - - - - - -
Intangible Goodwill - - Membership required Membership required - - - - - -
Future Income Tax Benefit - - Membership required Membership required - - - - - -
Other 1,857.72 1,460.32 Membership required Membership required - - - - - -
Total Non-Current Assets 2,140.09 1,609.82 Membership required Membership required - - - - - -
Total Assets 5,343.37 4,721.59 Membership required Membership required - - - - - -
CURRENT LIABILITIES
Accounts Payable 666.62 231.15 Membership required Membership required - - - - - -
Provisions 15.03 31.94 Membership required Membership required - - - - - -
Short Term Debt 12.68 37.74 Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Current Liabilities 694.33 300.84 Membership required Membership required - - - - - -
NON CURRENT LIABILITIES
Accounts Payable - - Membership required Membership required - - - - - -
Long Term Debt - 12.68 Membership required Membership required - - - - - -
Provisions 9.24 3.89 Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Non-Current Liabilities 9.24 16.56 Membership required Membership required - - - - - -
Total Liabilities 703.57 317.4 Membership required Membership required - - - - - -
SHAREHOLDER EQUITY
Share Capital 10,687.15 8,262.46 Membership required Membership required - - - - - -
Other Equity - - Membership required Membership required - - - - - -
Convertible Equity - - Membership required Membership required - - - - - -
Retained Profits (8,060.09) (5,283.75) Membership required Membership required - - - - - -
Share Premium Reserves - - Membership required Membership required - - - - - -
Reserves (ex. Share Premium) 2,012.75 1,425.47 Membership required Membership required - - - - - -
Total Available Equity 4,640 - Membership required Membership required - - - - - -
OTHER EQUITY
Non-controlling Interests - - Membership required Membership required - - - - - -
Net Assets 4,639.8 4,404.19 Membership required Membership required - - - - - -
Total Debt 10 - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
AUD $TH
06/2022
AUD $TH
06/2021
AUD $TH
12/2020
AUD $TH
N/A
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts - - Membership required Membership required - - - - - -
Payments (1,499.91) (1,474.15) Membership required Membership required - - - - - -
Dividends Received - - Membership required Membership required - - - - - -
Interest Received 39.23 0.77 Membership required Membership required - - - - - -
Interest Paid - (0.16) Membership required Membership required - - - - - -
Other (327.04) (1,626.15) Membership required Membership required - - - - - -
Taxes Paid - - Membership required Membership required - - - - - -
Net Cash Flow (1,787.73) (3,099.69) Membership required Membership required - - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (150) (1.5) Membership required Membership required - - - - - -
Payments for Investment - - Membership required Membership required - - - - - -
Payments for Subsidiaries - - Membership required Membership required - - - - - -
Proceeds from PP&E - - Membership required Membership required - - - - - -
Proceeds from Subsidiaries - - Membership required Membership required - - - - - -
Proceeds from Investments - - Membership required Membership required - - - - - -
Other Investments - - Membership required Membership required - - - - - -
Net Cash used in Investing Activity (150) (1.5) Membership required Membership required - - - - - -
Operating CF less Investment CF (1,937.73) (3,101.19) Membership required Membership required - - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 2,329.48 - Membership required Membership required - - - - - -
Proceeds from Borrowings - - Membership required Membership required - - - - - -
Repayment of Borrowings - (19.24) Membership required Membership required - - - - - -
Other Financing Activities (185.18) - Membership required Membership required - - - - - -
Loans Granted - - Membership required Membership required - - - - - -
Loans Repaid - - Membership required Membership required - - - - - -
Dividends Paid - - Membership required Membership required - - - - - -
Net Financing Cash Flow 2,144.29 (19.24) Membership required Membership required - - - - - -
Net Change in Cash and Cash Equiv. 206.56 (3,120.43) Membership required Membership required - - - - - -
Cash and Cash Equiv. Period Open 2,852.05 5,972.48 Membership required Membership required - - - - - -
Exchange Rate Adjustments - - Membership required Membership required - - - - - -
Other Cash Adjustments - - Membership required Membership required - - - - - -
Cash and Cash Equiv. Period Close 3,058.61 2,852.05 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo