NC6.ASX
Nanollose Ltd
https://www.marketindex.com.au/asx/nc6/financials

Annual Financial Summary

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
Profitability
NPAT ($) (1,156,553) (1,345,656) Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT Margin -9,379.43% -3,111.35% Membership required Membership required Membership required Membership required Membership required Membership required - -
Abnormals ($) 15,970 (160,199) Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Abnormals ($) (1,172,523) (1,185,457) Membership required Membership required Membership required Membership required Membership required Membership required - -
Return on Equity (ROE) 524.17% -262.48% Membership required Membership required Membership required Membership required Membership required Membership required - -
Return on Assets (ROA) -478.28% -187.07% Membership required Membership required Membership required Membership required Membership required Membership required - -
Valuation
PE Ratio (3.42) (6.88) Membership required Membership required Membership required Membership required Membership required Membership required - -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required Membership required Membership required - -
Price to Book (19.22) 18.13 Membership required Membership required Membership required Membership required Membership required Membership required - -
Price to Cash Flow (5.57) (10.18) Membership required Membership required Membership required Membership required Membership required Membership required - -
Shares Outstanding (M) 172.01 148.89 Membership required Membership required Membership required Membership required Membership required Membership required - -
Market Cap ($M) $4.30 $8.19 Membership required Membership required Membership required Membership required Membership required Membership required - -
Enterprise Value ($M) $4.20 $7.65 Membership required Membership required Membership required Membership required Membership required Membership required - -
Performance
Total Shareholder Return -54.5% -22.5% Membership required Membership required Membership required Membership required Membership required Membership required - -
Relative to Market -67.0% -37.3% Membership required Membership required Membership required Membership required Membership required Membership required - -
Per Share
Earnings (EPS Adjusted) -0.70 -0.88 Membership required Membership required Membership required Membership required Membership required Membership required - -
Earnings (with Abnormals) -0.71 -0.77 Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash Flow (0.50) (0.70) Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Tangible Assets 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required - -
Book Value 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required - -
Share Price $0.03 $0.06 Membership required Membership required Membership required Membership required Membership required Membership required - -
Liquidity
Quick Ratio 0.40 3.30 Membership required Membership required Membership required Membership required Membership required Membership required - -
Current Ratio 0.40 3.30 Membership required Membership required Membership required Membership required Membership required Membership required - -
Efficiency
Asset Turnover 0.05 0.06 Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Working Capital Turnover (0.03) (0.32) Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
INCOME
Trading Revenue 12,501 38,101 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Income 291,538 374,063 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Income Excl. Interest 304,039 412,164 Membership required Membership required Membership required Membership required Membership required Membership required - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Income 304,039 412,164 Membership required Membership required Membership required Membership required Membership required Membership required - -
EXPENSES
Expenses (1,423,215) (1,576,764) Membership required Membership required Membership required Membership required Membership required Membership required - -
EBITDA (1,119,176) (1,164,600) Membership required Membership required Membership required Membership required Membership required Membership required - -
DEPRECIATION AND AMORTISATION
Depreciation (35,912) (36,769) Membership required Membership required Membership required Membership required Membership required Membership required - -
Amortisation - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Depreciation & Amortisation (35,912) (36,769) Membership required Membership required Membership required Membership required Membership required Membership required - -
EBIT (1,155,088) (1,201,369) Membership required Membership required Membership required Membership required Membership required Membership required - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 4,444 17,100 Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Expense (21,879) (1,188) Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Expenses Incl. Capital (21,879) (1,188) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Interest Expenses (17,435) 15,912 Membership required Membership required Membership required Membership required Membership required Membership required - -
Pre-Tax Profit (1,172,523) (1,185,457) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Pre-Tax Profit Pre-Cap (1,172,523) (1,185,457) Membership required Membership required Membership required Membership required Membership required Membership required - -
TAX
Tax Expenses - - Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Abnormals (1,172,523) (1,185,457) Membership required Membership required Membership required Membership required Membership required Membership required - -
ABNORMALS
Abnormals 15,970 (160,199) Membership required Membership required Membership required Membership required Membership required Membership required - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Abnormals 15,970 (160,199) Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Reported NPAT after Abnormals (1,156,553) (1,345,656) Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Capital (1,156,553) (1,345,656) Membership required Membership required Membership required Membership required Membership required Membership required - -
EQUITY
Diluted Shares 176,924,879 153,143,764 Membership required Membership required Membership required Membership required Membership required Membership required - -
Diluted Weighted Shares 164,760,969 153,143,764 Membership required Membership required Membership required Membership required Membership required Membership required - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required - -
EPS Adjusted (7,100) (7,700) Membership required Membership required Membership required Membership required Membership required Membership required - -
EPS after Abnormals (7,020) (8,787) Membership required Membership required Membership required Membership required Membership required Membership required - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
Current Assets
Cash 138,755 548,248 Membership required Membership required Membership required Membership required Membership required Membership required - -
Receivables 10,592 20,452 Membership required Membership required Membership required Membership required Membership required Membership required - -
Prepayments 36,545 31,045 Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Current Assets 185,892 599,745 Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required - -
PP&E 56,059 33,493 Membership required Membership required Membership required Membership required Membership required Membership required - -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Intangibles Excl. Goodwill - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Goodwill - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Non-Current Assets 56,059 33,493 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Assets 241,951 633,238 Membership required Membership required Membership required Membership required Membership required Membership required - -
Current Liabilities
Accounts Payable 331,903 92,782 Membership required Membership required Membership required Membership required Membership required Membership required - -
Provisions 91,210 77,305 Membership required Membership required Membership required Membership required Membership required Membership required - -
Short Term Debt 42,530 11,519 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Current Liabilities 465,643 181,606 Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Long Term Debt - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Provisions - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Non-Current Liabilities - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Liabilities 465,643 181,606 Membership required Membership required Membership required Membership required Membership required Membership required - -
Shareholder Equity
Share Capital 9,478,454 8,975,496 Membership required Membership required Membership required Membership required Membership required Membership required - -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Reserves ex. Share Premium 1,101,666 1,123,395 Membership required Membership required Membership required Membership required Membership required Membership required - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Retained Profits (10,803,812) (9,647,259) Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Available Equity Assets (220,000) - Membership required Membership required Membership required Membership required Membership required Membership required - -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Assets (223,692) 451,632 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Debt 42,530 11,519 Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
OPERATING ACTIVITIES
Receipts 23,008 37,641 Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments (1,186,805) (1,439,046) Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Received 4,444 17,100 Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Paid (21,879) (1,188) Membership required Membership required Membership required Membership required Membership required Membership required - -
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 280,279 374,063 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Operating Cash Flow (900,953) (1,011,430) Membership required Membership required Membership required Membership required Membership required Membership required - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Subsidiaries 15,970 - Membership required Membership required Membership required Membership required Membership required Membership required - -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Investment Cash Flow 15,970 - Membership required Membership required Membership required Membership required Membership required Membership required - -
Operating CF less Investment CF (884,983) (1,011,430) Membership required Membership required Membership required Membership required Membership required Membership required - -
FINANCING ACTIVITIES
Proceeds from Issues 578,000 - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Repayment of Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Financing Activities (129,978) (53,148) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Financing Cash Flow 448,022 (53,148) Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Net Cashflow (409,493) (1,038,004) Membership required Membership required Membership required Membership required Membership required Membership required - -
CASH
Cash and Cash Equiv. Period Open 548,248 1,586,252 Membership required Membership required Membership required Membership required Membership required Membership required - -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash and Cash Equiv. Period Close 138,755 548,248 Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo