NAB.ASX
National Australia Bank Ltd
https://www.marketindex.com.au/asx/nab/financials
Annual Financial Summary
Print Financials
09/2021
09/2020
09/2019
09/2018
09/2017
09/2016
09/2015
09/2014
09/2013
09/2012
Profitability
NPAT ($M)
6,364
2,559
NPAT Margin
-
-
Abnormals ($M)
(148)
(1,411)
NPAT before Abnormals ($M)
6,580
4,471
Return on Equity (ROE)
10.48%
7.30%
Return on Assets (ROA)
0.71%
0.52%
Valuation
PE Ratio
14.53
12.54
PE Relative to Market
109.8%
80.6%
Price to Book
1.45
0.95
Price to Cash Flow
0.00
0.00
Shares Outstanding (M)
3,276.00
3,284.54
Market Cap ($M)
$91,171.02
$58,300.58
Enterprise Value ($M)
-
-
Performance
Total Shareholder Return
62.4%
-37.3%
Relative to Market
30.9%
-28.5%
Per Share
Earnings (EPS Adjusted)
185.20
80.50
Earnings (with Abnormals)
191.50
141.58
Cash Flow
22.10
1,082.70
Cash
0.00
0.00
Net Tangible Assets
0.00
0.00
Book Value
19.16
18.66
Share Price
$27.83
$17.75
Dividends
DPS (c)
127.00
60.00
Dividend yield
4.56%
3.38%
Franking
100%
100%
Gross DPS (c)
181.43
85.71
Gross Dividend Yield
6.52%
4.83%
Payout Ratio
66%
42%
Member Content
Source:
Annual Financial Income Statement
Print Financials
09/2021
AUD $M
09/2020
AUD $M
09/2019
AUD $M
09/2018
AUD $M
09/2017
AUD $M
09/2016
AUD $M
09/2015
AUD $M
09/2014
AUD $M
09/2013
AUD $M
09/2012
AUD $M
Revenue
Interest Income
17,148
23,111
Interest Expenses
(4,241)
(9,234)
Net Interest Income
12,907
13,877
Provision Doubtful Debts
202
(2,752)
Net Interest Income Less Prov.
13,109
11,125
Non Interest Income
3,822
3,384
Total Operating Income
16,931
14,509
Expenses
Non Interest Expenses
(7,715)
(7,935)
Pre-Tax Profit
9,216
6,574
Tax Expense
(2,633)
(2,099)
Outside Equity
(3)
(4)
Ordinary Dividends
(4,178)
(1,882)
Preference Dividends
(13)
(39)
NPAT before Abs
6,580
4,471
Abnormal
(148)
(1,411)
Abnormals Tax
36
434
Net Abnormals
(112)
(977)
Reported NPAT after Abs
6,364
2,559
Equity
Share End
3,276
3,284.54
Share Weighted
3,429.27
3,130.43
EPS Adjusted
1.92
1.42
EPS after Abs
1.85
0.81
Forex Gain
-
-
Equity Profit / Loss
-
-
Member Content
Source:
Annual Financial Balance Sheet
Print Financials
09/2021
AUD $M
09/2020
AUD $M
09/2019
AUD $M
09/2018
AUD $M
09/2017
AUD $M
09/2016
AUD $M
09/2015
AUD $M
09/2014
AUD $M
09/2013
AUD $M
09/2012
AUD $M
Assets
Short Term Money
1,668
2,846
Investment Securities
144,328
171,105
Due from Banks
107,546
52,351
Loans
621,156
582,485
Total Earning Assets
874,698
808,787
Customer Acceptance
-
1,477
Fixed Assets
2,814
2,374
Other Non-Earning Assets
48,456
53,927
Total Non-Earning Assets
51,270
57,778
Total Assets
925,968
866,565
Liabilities
Due to Banks
74,160
50,556
Bank Acceptance
-
-
Deposits
545,451
547,594
Provisions
3,134
4,037
Bonds
175,577
159,567
Other Liabilities
64,867
43,518
Total Liabilities
863,189
805,272
Net Assets
62,779
61,292
Equity
Outside Equity
-
1
Capital
43,247
45,476
Reserves Excl. Share Premiums
550
99
Share Premium Reserves
-
-
Retained Profits
18,982
15,717
Other Equity
-
-
Convertible Equity
-
-
Member Content
Source:
Annual Financial Cash Flow
Print Financials
09/2021
AUD $M
09/2020
AUD $M
09/2019
AUD $M
09/2018
AUD $M
09/2017
AUD $M
09/2016
AUD $M
09/2015
AUD $M
09/2014
AUD $M
09/2013
AUD $M
09/2012
AUD $M
Operating Activities
Interest Received
18,194
23,160
Interest Paid
(4,589)
(10,151)
Dividends Received
22
43
Tax Paid
(1,833)
(2,580)
Other
(11,035)
23,420
Net Operating Cashflow
759
33,892
Investing Activities
Purchased PP&E
(858)
(972)
Proceeds from PP&E
1
73
Purchased Investments
(29,864)
(21,214)
Proceeds from Investments
26,491
21,411
Purchased Subsidiary
(211)
-
Proceeds from Subsidiary
747
-
Loans Granted
-
-
Loans Repaid
-
-
Other
-
-
Net Investing Cashflow
(3,694)
(702)
Financing Activities
Proceeds from Issues
-
4,904
Proceeds from Borrowings
15,463
16,094
Payments of Borrowings
(31,793)
(35,495)
Dividends Paid
(2,682)
(2,323)
Other
(3,033)
-
Net Financing Cashflow
(22,045)
(16,820)
Total Net Cashflow
(24,980)
16,370
Cash
Cash Begin
62,041
47,026
Exchange Rate Adjustment
820
(1,355)
Cash End
37,881
62,041
Member Content
Source: