MVS.ASX
Vaneck Small Companies Masters ETF
https://www.marketindex.com.au/asx/mvs/financials
Annual Financial Summary
06/2020
06/2019
06/2018
06/2017
06/2016
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($)
(6,815,000)
1,294,000
-
-
-
-
-
NPAT Margin
--
--
-
-
-
-
-
Abnormals ($)
-
-
-
-
-
-
-
NPAT before Abnormals ($)
(6,815,000)
1,294,000
-
-
-
-
-
Return on Equity (ROE)
-11.22%
2.21%
-
-
-
-
-
Return on Assets (ROA)
-10.94%
2.15%
-
-
-
-
-
Valuation
PE Ratio
(9.08)
46.35
-
-
-
-
-
PE Relative to Market
0.0%
263.7%
-
-
-
-
-
Price to Book
1.02
1.03
-
-
-
-
-
Price to Cash Flow
(12.97)
66.22
-
-
-
-
-
Shares Outstanding (M)
3.49
2.89
-
-
-
-
-
Market Cap ($M)
$61.88
$59.98
-
-
-
-
-
Enterprise Value ($M)
$62.21
$60.22
-
-
-
-
-
Performance
Total Shareholder Return
-11.2%
2.4%
-
-
-
-
-
Relative to Market
-4.0%
-8.6%
-
-
-
-
-
Per Share
Earnings (EPS Adjusted)
-195.38
44.85
-
-
-
-
-
Earnings (with Abnormals)
-195.38
44.85
-
-
-
-
-
Cash Flow
(257.10)
405.60
-
-
-
-
-
Cash
0.01
0.01
-
-
-
-
-
Net Tangible Assets
17.42
20.27
-
-
-
-
-
Book Value
17.42
20.27
-
-
-
-
-
Share Price
$17.74
$20.79
-
-
-
-
-
Liquidity
Quick Ratio
0.99
0.98
-
-
-
-
-
Current Ratio
0.99
0.98
-
-
-
-
-
Efficiency
Asset Turnover
0.00
0.00
-
-
-
-
-
Inventory Turnover
-
-
-
-
-
-
-
Working Capital Turnover
0.00
0.00
-
-
-
-
-
Dividends
DPS (c)
71.00
78.00
-
-
-
-
-
Dividend yield
4.00%
3.75%
-
-
-
-
-
Franking
53%
72%
-
-
-
-
-
Gross DPS (c)
87.04
101.90
-
-
-
-
-
Gross Dividend Yield
4.91%
4.90%
-
-
-
-
-
Payout Ratio
-
174%
-
-
-
-
-
Member Content
Source:
Annual Financial Income Statement
06/2020
06/2019
06/2018
06/2017
06/2016
N/A
N/A
N/A
N/A
N/A
Revenue from Operations
Investment Income
2,218,000
2,355,000
-
-
-
-
-
Other Income
(8,710,000)
(737,000)
-
-
-
-
-
Expenses
(323,000)
(324,000)
-
-
-
-
-
Profit / Loss before income tax
(6,815,000)
1,294,000
-
-
-
-
-
Tax Expense
-
-
-
-
-
-
-
NPAT before Abnormals
(6,815,000)
1,294,000
-
-
-
-
-
Abnormals
-
-
-
-
-
-
-
Abnormals Tax
-
-
-
-
-
-
-
Net Abnormals
-
-
-
-
-
-
-
Outside Equity
-
-
-
-
-
-
-
Preference Dividends
-
-
-
-
-
-
-
Reported NPAT after Abnormals
(6,815,000)
1,294,000
-
-
-
-
-
EQUITY
Share End
3,488,000
2,885,000
-
-
-
-
-
Share Weighted
3,488,000
2,885,000
-
-
-
-
-
Ordinary Dividends
(2,384,000)
(2,287,000)
-
-
-
-
-
EPS Adjusted
(1,953,800)
448,500
-
-
-
-
-
EPS after Abs
(1,953,842)
448,527
-
-
-
-
-
Equity Profit / Loss
-
-
-
-
-
-
-
Member Content
Source:
Annual Financial Balance Sheet
06/2020
06/2019
06/2018
06/2017
06/2016
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash and Cash Equivalents
0.02
0.03
-
-
-
-
-
Receivables
1.5
1.59
-
-
-
-
-
Investments
-
-
-
-
-
-
-
Other Current Assets
-
-
-
-
-
-
-
Total Current Assets
1.52
1.63
-
-
-
-
-
NON-CURRENT ASSETS
Investments
60.77
58.52
-
-
-
-
-
Property
-
-
-
-
-
-
-
Other Non-Current Assets
-
-
-
-
-
-
-
Total Non-Current Assets
60.77
58.52
-
-
-
-
-
TOTAL ASSETS
62.29
60.15
-
-
-
-
-
CURRENT LIABILITIES
Creditors
0.03
0.02
-
-
-
-
-
Provisions
1.15
1.36
-
-
-
-
-
Other Liabilities
0.35
0.28
-
-
-
-
-
TOTAL CURRENT LIABILITIES
1.53
1.66
-
-
-
-
-
NON-CURRENT LIABILITIES
Borrowings
-
-
-
-
-
-
-
Deferred Tax
-
-
-
-
-
-
-
Other Non-Current Liabilities
-
-
-
-
-
-
-
TOTAL NON-CURRENT LIABILITIES
-
-
-
-
-
-
-
TOTAL LIABILITIES
1.53
1.66
-
-
-
-
-
NET ASSETS
63.82
61.81
-
-
-
-
-
Total Equity Attr. to Holders
60.76
58.49
-
-
-
-
-
Outside Equity
-
-
-
-
-
-
-
TOTAL EQUITY
60.76
58.49
-
-
-
-
-
Member Content
Source:
Annual Financial Cash Flow
06/2020
06/2019
06/2018
06/2017
06/2016
N/A
N/A
N/A
N/A
N/A
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
28.57
38.57
-
-
-
-
-
Payments
(39.66)
(29.27)
-
-
-
-
-
Funds from Operations
-
-
-
-
-
-
-
Dividends Received
2.14
2.41
-
-
-
-
-
Interest Received
-
-
-
-
-
-
-
Interest Paid
-
-
-
-
-
-
-
Tax Paid
-
-
-
-
-
-
-
Other Operating Cash
(0.02)
(0.01)
-
-
-
-
-
NET CASH FROM OPERATING ACTIVITIES
(8.97)
11.7
-
-
-
-
-
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
-
-
-
-
-
-
-
Payments
-
-
-
-
-
-
-
PP&E
-
-
-
-
-
-
-
Proceeds PP&E
-
-
-
-
-
-
-
Purchase Subsidiary
-
-
-
-
-
-
-
Proceeds Subsidiary
-
-
-
-
-
-
-
Loans Granted
-
-
-
-
-
-
-
Loans Repaid
-
-
-
-
-
-
-
Other Investing Cash
-
-
-
-
-
-
-
NET CASH FROM INVESTING ACTIVITIES
-
-
-
-
-
-
-
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
13.09
-
-
-
-
-
-
Proceeds from Borrowings
-
-
-
-
-
-
-
Borrowings
-
-
-
-
-
-
-
Dividends Paid
(2.54)
(1.94)
-
-
-
-
-
Other Financing Cash
(1.68)
(9.84)
-
-
-
-
-
NET CASH FROM FINANCING ACTIVITIES
8.88
(11.78)
-
-
-
-
-
NET CHANGE IN CASH
(0.09)
(0.08)
-
-
-
-
-
CASH AT START
(0.24)
(0.16)
-
-
-
-
-
Exchange Rate Adjustment
-
-
-
-
-
-
-
Other Cash Adjustment
-
-
-
-
-
-
-
CASH AT END
(0.33)
(0.24)
-
-
-
-
-
Member Content
Source: