MRI.ASX
My Rewards International Ltd
https://www.marketindex.com.au/asx/mri/financials

Annual Financial Summary

06/2024
06/2023
06/2022
06/2021
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($) (2,864,936) (8,674,236) Membership required Membership required - - - - - -
NPAT Margin -39.63% -21.86% Membership required Membership required - - - - - -
Abnormals ($) (450,000) (4,044,816) Membership required Membership required - - - - - -
NPAT before Abnormals ($) (2,414,936) (4,629,420) Membership required Membership required - - - - - -
Return on Equity (ROE) 122.86% 103.24% Membership required Membership required - - - - - -
Return on Assets (ROA) -49.54% -343.66% Membership required Membership required - - - - - -
Valuation
PE Ratio (1.73) (0.78) Membership required Membership required - - - - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required - - - - - -
Price to Book (2.33) (1.21) Membership required Membership required - - - - - -
Price to Cash Flow (5.23) (2.08) Membership required Membership required - - - - - -
Shares Outstanding (M) 509.23 350.50 Membership required Membership required - - - - - -
Market Cap ($M) $4.58 $5.43 Membership required Membership required - - - - - -
Enterprise Value ($M) $6.89 $6.96 Membership required Membership required - - - - - -
Performance
Total Shareholder Return -41.9% -67.7% Membership required Membership required - - - - - -
Relative to Market -54.4% -82.5% Membership required Membership required - - - - - -
Per Share
Earnings (EPS Adjusted) -0.62 -3.74 Membership required Membership required - - - - - -
Earnings (with Abnormals) -0.52 -1.99 Membership required Membership required - - - - - -
Cash Flow (0.50) (0.90) Membership required Membership required - - - - - -
Cash 0.00 0.00 Membership required Membership required - - - - - -
Net Tangible Assets (0.01) (0.01) Membership required Membership required - - - - - -
Book Value 0.00 (0.01) Membership required Membership required - - - - - -
Share Price $0.01 $0.02 Membership required Membership required - - - - - -
Liquidity
Quick Ratio 0.32 0.26 Membership required Membership required - - - - - -
Current Ratio 0.32 0.26 Membership required Membership required - - - - - -
Efficiency
Asset Turnover 1.54 16.75 Membership required Membership required - - - - - -
Inventory Turnover - 5,571.11 Membership required Membership required - - - - - -
Working Capital Turnover (2.69) (7.36) Membership required Membership required - - - - - -
Dividends
DPS (c) - - Membership required Membership required - - - - - -
Dividend yield - - Membership required Membership required - - - - - -
Franking - - Membership required Membership required - - - - - -
Gross DPS (c) - - Membership required Membership required - - - - - -
Gross Dividend Yield - - Membership required Membership required - - - - - -
Payout Ratio - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2024
06/2023
06/2022
06/2021
N/A
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue 6,094,408 21,181,365 Membership required Membership required - - - - - -
Other Income 1,024,782 1,410,522 Membership required Membership required - - - - - -
Total Income Excl. Interest 7,119,190 22,591,887 Membership required Membership required - - - - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required - - - - - -
Total Income 7,119,190 22,591,887 Membership required Membership required - - - - - -
EXPENSES
Expenses (8,526,886) (26,467,571) Membership required Membership required - - - - - -
EBITDA (1,407,696) (3,875,684) Membership required Membership required - - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (99,774) (118,907) Membership required Membership required - - - - - -
Amortisation (265,628) (231,127) Membership required Membership required - - - - - -
Depreciation & Amortisation (365,402) (350,034) Membership required Membership required - - - - - -
EBIT (1,773,098) (4,225,718) Membership required Membership required - - - - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income - - Membership required Membership required - - - - - -
Interest Expense (641,838) (403,702) Membership required Membership required - - - - - -
Interest Capitalised - - Membership required Membership required - - - - - -
Interest Expenses Incl. Capital (641,838) (403,702) Membership required Membership required - - - - - -
Net Interest Expenses (641,838) (403,702) Membership required Membership required - - - - - -
Pre-Tax Profit (2,414,936) (4,629,420) Membership required Membership required - - - - - -
Net Capital Profits - - Membership required Membership required - - - - - -
Pre-Tax Profit Pre-Cap (2,414,936) (4,629,420) Membership required Membership required - - - - - -
TAX
Tax Expenses - - Membership required Membership required - - - - - -
NPAT before Abnormals (2,414,936) (4,629,420) Membership required Membership required - - - - - -
ABNORMALS
Abnormals (450,000) (4,044,816) Membership required Membership required - - - - - -
Abnormals Tax - - Membership required Membership required - - - - - -
Net Abnormals (450,000) (4,044,816) Membership required Membership required - - - - - -
Non-Controlling Interests - - Membership required Membership required - - - - - -
Reported NPAT after Abnormals (2,864,936) (8,674,236) Membership required Membership required - - - - - -
NPAT before Capital (2,864,936) (8,674,236) Membership required Membership required - - - - - -
EQUITY
Diluted Shares 509,229,695 350,499,867 Membership required Membership required - - - - - -
Diluted Weighted Shares 461,397,368 232,055,687 Membership required Membership required - - - - - -
Ordinary Dividends - - Membership required Membership required - - - - - -
Preference Dividends - - Membership required Membership required - - - - - -
EPS Adjusted (5,200) (19,900) Membership required Membership required - - - - - -
EPS after Abnormals (6,209) (37,380) Membership required Membership required - - - - - -
Share of net Profit/Loss - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2024
06/2023
06/2022
06/2021
N/A
N/A
N/A
N/A
N/A
N/A
Current Assets
Cash - - Membership required Membership required - - - - - -
Receivables 530,874 280,603 Membership required Membership required - - - - - -
Prepayments - 754,455 Membership required Membership required - - - - - -
Inventories - 3,802 Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Other 781,860 226,010 Membership required Membership required - - - - - -
Total Current Assets 1,312,734 1,264,870 Membership required Membership required - - - - - -
Non-current assets
Receivables - - Membership required Membership required - - - - - -
Inventories - - Membership required Membership required - - - - - -
PP&E 111,355 - Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Intangibles Excl. Goodwill 2,543,471 - Membership required Membership required - - - - - -
Goodwill - - Membership required Membership required - - - - - -
Future Income Tax Benefit - - Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Non-Current Assets 2,654,826 - Membership required Membership required - - - - - -
Total Assets 3,967,560 1,264,870 Membership required Membership required - - - - - -
Current Liabilities
Accounts Payable 1,678,861 1,886,961 Membership required Membership required - - - - - -
Provisions 1,023,021 506,325 Membership required Membership required - - - - - -
Short Term Debt 481,379 779,637 Membership required Membership required - - - - - -
Other 877,462 1,750,705 Membership required Membership required - - - - - -
Total Current Liabilities 4,060,723 4,923,628 Membership required Membership required - - - - - -
Non-current liabilities
Accounts Payable - - Membership required Membership required - - - - - -
Long Term Debt 1,823,162 747,878 Membership required Membership required - - - - - -
Provisions 49,236 77,577 Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Non-Current Liabilities 1,872,398 825,455 Membership required Membership required - - - - - -
Total Liabilities 5,933,121 5,749,083 Membership required Membership required - - - - - -
Shareholder Equity
Share Capital 21,125,045 19,199,681 Membership required Membership required - - - - - -
Convertible Equity - - Membership required Membership required - - - - - -
Other Equity - - Membership required Membership required - - - - - -
Reserves ex. Share Premium 757,163 757,163 Membership required Membership required - - - - - -
Share Premium Reserves - - Membership required Membership required - - - - - -
Retained Profits (23,847,769) (24,441,057) Membership required Membership required - - - - - -
Total Available Equity Assets (1,970,000) - Membership required Membership required - - - - - -
External Equity
Non-controlling Interests - - Membership required Membership required - - - - - -
Net Assets (1,965,561) (4,484,213) Membership required Membership required - - - - - -
Total Debt 2,304,541 1,527,515 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2024
06/2023
06/2022
06/2021
N/A
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 5,466,199 21,954,404 Membership required Membership required - - - - - -
Payments (7,411,477) (24,211,803) Membership required Membership required - - - - - -
Dividends Received - - Membership required Membership required - - - - - -
Interest Received 83,207 572 Membership required Membership required - - - - - -
Interest Paid (240,473) (416,483) Membership required Membership required - - - - - -
Taxes Paid - - Membership required Membership required - - - - - -
Other - 711,488 Membership required Membership required - - - - - -
Net Operating Cash Flow (2,102,544) (1,961,822) Membership required Membership required - - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments - (409,633) Membership required Membership required - - - - - -
Payments for Investment - - Membership required Membership required - - - - - -
Payments for Subsidiaries - (100,001) Membership required Membership required - - - - - -
Proceeds from PP&E - - Membership required Membership required - - - - - -
Proceeds from Investments - - Membership required Membership required - - - - - -
Proceeds from Subsidiaries - - Membership required Membership required - - - - - -
Loans Granted - - Membership required Membership required - - - - - -
Loans Repaid - - Membership required Membership required - - - - - -
Other Investments - - Membership required Membership required - - - - - -
Net Investment Cash Flow - (509,634) Membership required Membership required - - - - - -
Operating CF less Investment CF (2,102,544) (2,471,456) Membership required Membership required - - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 960,000 1,705,075 Membership required Membership required - - - - - -
Proceeds from Borrowings 2,486,631 1,902,943 Membership required Membership required - - - - - -
Repayment of Borrowings (1,287,283) (837,527) Membership required Membership required - - - - - -
Dividends Paid - - Membership required Membership required - - - - - -
Other Financing Activities (86,608) (656,679) Membership required Membership required - - - - - -
Net Financing Cash Flow 2,072,740 2,113,812 Membership required Membership required - - - - - -
Total Net Cashflow (29,804) (357,644) Membership required Membership required - - - - - -
CASH
Cash and Cash Equiv. Period Open (8,598) 349,046 Membership required Membership required - - - - - -
Exchange Rate Adjustments - - Membership required Membership required - - - - - -
Other Cash Adjustments - - Membership required Membership required - - - - - -
Cash and Cash Equiv. Period Close (38,402) (8,598) Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo