|
|
Receipts
|
2.22
|
2.7
|
|
|
|
|
|
|
|
|
Payments
|
(24.42)
|
(15.13)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.04
|
0.02
|
|
|
|
|
|
|
|
|
Interest Paid
|
(2.83)
|
(1.05)
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(0.19)
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(25.18)
|
(13.47)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(2.74)
|
(3.48)
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
2.19
|
1.35
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(0.55)
|
(2.14)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(25.73)
|
(15.61)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
7
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
28.44
|
13.23
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(2.34)
|
(2.66)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
(0.16)
|
(0.32)
|
|
|
|
|
|
|
|
|
Other Financing
|
(0.03)
|
(1.17)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
25.92
|
16.08
|
|
|
|
|
|
|
|
|
Net Change Cash & Cash Equiv.
|
0.19
|
0.47
|
|
|
|
|
|
|
|
|
Cash & Cash Equiv. Open
|
0.89
|
0.42
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash & Cash Equiv. Close
|
1.09
|
0.89
|
|
|
|
|
|
|
|
|