|
|
Receipts
|
315.2
|
226.87
|
|
|
|
|
|
|
|
|
Payments
|
(268.69)
|
(214.62)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.12
|
0.06
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
46.64
|
12.32
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(17.38)
|
(12.46)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(11.92)
|
(11.72)
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
(11.72)
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
(8.24)
|
(12.13)
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(37.54)
|
(48.03)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
9.1
|
(35.71)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
53.61
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
27.29
|
41.81
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(39.22)
|
(2.5)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(29.44)
|
(28.56)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
12.24
|
10.75
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
21.34
|
(0.03)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
12.07
|
11.75
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(2.21)
|
0.35
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
31.19
|
12.07
|
|
|
|
|
|
|
|
|