MKT.ASX
The Market Ltd
https://www.marketindex.com.au/asx/mkt/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
N/A
Profitability
NPAT ($M) 4.35 (4.62) Membership required Membership required Membership required Membership required Membership required - - -
NPAT Margin 8.06% -16.57% Membership required Membership required Membership required Membership required Membership required - - -
Abnormals ($M) (1.78) - Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals ($M) 6.58 (4.62) Membership required Membership required Membership required Membership required Membership required - - -
Return on Equity (ROE) 8.83% -15.85% Membership required Membership required Membership required Membership required Membership required - - -
Return on Assets (ROA) 5.69% -8.54% Membership required Membership required Membership required Membership required Membership required - - -
Valuation
PE Ratio 11.32 (16.32) Membership required Membership required Membership required Membership required Membership required - - -
PE Relative to Market 111.2% 0.0% Membership required Membership required Membership required Membership required Membership required - - -
Price to Book 1.19 2.61 Membership required Membership required Membership required Membership required Membership required - - -
Price to Cash Flow 8.65 (74.03) Membership required Membership required Membership required Membership required Membership required - - -
Shares Outstanding (M) 320.97 195.23 Membership required Membership required Membership required Membership required Membership required - - -
Market Cap ($M) $88.27 $76.14 Membership required Membership required Membership required Membership required Membership required - - -
Enterprise Value ($M) $127.17 $79.62 Membership required Membership required Membership required Membership required Membership required - - -
Performance
Total Shareholder Return -29.5% -35.5% Membership required Membership required Membership required Membership required Membership required - - -
Relative to Market -44.2% -28.1% Membership required Membership required Membership required Membership required Membership required - - -
Per Share
Earnings (EPS Adjusted) 1.61 -2.39 Membership required Membership required Membership required Membership required Membership required - - -
Earnings (with Abnormals) 2.43 -2.39 Membership required Membership required Membership required Membership required Membership required - - -
Cash Flow 5.10 1.80 Membership required Membership required Membership required Membership required Membership required - - -
Cash 0.04 0.02 Membership required Membership required Membership required Membership required Membership required - - -
Net Tangible Assets (0.16) 0.02 Membership required Membership required Membership required Membership required Membership required - - -
Book Value 0.23 0.15 Membership required Membership required Membership required Membership required Membership required - - -
Share Price $0.28 $0.39 Membership required Membership required Membership required Membership required Membership required - - -
Liquidity
Quick Ratio 1.14 1.15 Membership required Membership required Membership required Membership required Membership required - - -
Current Ratio 1.14 1.15 Membership required Membership required Membership required Membership required Membership required - - -
Efficiency
Asset Turnover 0.49 0.56 Membership required Membership required Membership required Membership required Membership required - - -
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required - - -
Working Capital Turnover 23.51 5.23 Membership required Membership required Membership required Membership required Membership required - - -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required - - -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required - - -
Franking - - Membership required Membership required Membership required Membership required Membership required - - -
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required - - -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required - - -
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
N/A
N/A
N/A
INCOME
Trading Revenue 81.62 27.89 Membership required Membership required Membership required Membership required Membership required - - -
Other Income 1.71 0.1 Membership required Membership required Membership required Membership required Membership required - - -
Total Income Excl. Interest 83.33 27.99 Membership required Membership required Membership required Membership required Membership required - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required - - -
Total Income 83.33 27.99 Membership required Membership required Membership required Membership required Membership required - - -
EXPENSES
Expenses (69.54) (29.85) Membership required Membership required Membership required Membership required Membership required - - -
EBITDA 13.79 (1.85) Membership required Membership required Membership required Membership required Membership required - - -
DEPRECIATION AND AMORTISATION
Depreciation (1.83) (0.89) Membership required Membership required Membership required Membership required Membership required - - -
Amortisation - - Membership required Membership required Membership required Membership required Membership required - - -
Depreciation & Amortisation (1.83) (0.89) Membership required Membership required Membership required Membership required Membership required - - -
EBIT 11.97 (2.75) Membership required Membership required Membership required Membership required Membership required - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Expense (4.2) (0.48) Membership required Membership required Membership required Membership required Membership required - - -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Expenses Incl. Capital (4.2) (0.48) Membership required Membership required Membership required Membership required Membership required - - -
Net Interest Expenses (4.2) (0.48) Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit 7.77 (3.22) Membership required Membership required Membership required Membership required Membership required - - -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit Pre-Cap 7.77 (3.22) Membership required Membership required Membership required Membership required Membership required - - -
TAX
Tax Expenses (1.19) (1.4) Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals 6.58 (4.62) Membership required Membership required Membership required Membership required Membership required - - -
ABNORMALS
Abnormals (1.78) - Membership required Membership required Membership required Membership required Membership required - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required - - -
Net Abnormals (1.78) - Membership required Membership required Membership required Membership required Membership required - - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required - - -
Reported NPAT after Abnormals 4.35 (4.62) Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Capital 4.35 (4.62) Membership required Membership required Membership required Membership required Membership required - - -
EQUITY
Diluted Shares 320.97 195.23 Membership required Membership required Membership required Membership required Membership required - - -
Diluted Weighted Shares 270.66 193.26 Membership required Membership required Membership required Membership required Membership required - - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
EPS Adjusted 0.02 (0.02) Membership required Membership required Membership required Membership required Membership required - - -
EPS after Abnormals 0.02 (0.02) Membership required Membership required Membership required Membership required Membership required - - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
N/A
N/A
N/A
Current Assets
Cash 12.68 4.77 Membership required Membership required Membership required Membership required Membership required - - -
Receivables 5.21 2.39 Membership required Membership required Membership required Membership required Membership required - - -
Prepayments - 0.28 Membership required Membership required Membership required Membership required Membership required - - -
Inventories - - Membership required Membership required Membership required Membership required Membership required - - -
Investments 6.8 9.78 Membership required Membership required Membership required Membership required Membership required - - -
Other 8.58 0.34 Membership required Membership required Membership required Membership required Membership required - - -
Total Current Assets 36.77 17.55 Membership required Membership required Membership required Membership required Membership required - - -
Non-current assets
Receivables - 0.3 Membership required Membership required Membership required Membership required Membership required - - -
Inventories - - Membership required Membership required Membership required Membership required Membership required - - -
PP&E 3.68 5.73 Membership required Membership required Membership required Membership required Membership required - - -
Investments 1.29 0.87 Membership required Membership required Membership required Membership required Membership required - - -
Intangibles Excl. Goodwill 120.48 21.98 Membership required Membership required Membership required Membership required Membership required - - -
Goodwill 3.92 3.9 Membership required Membership required Membership required Membership required Membership required - - -
Future Income Tax Benefit 1.2 - Membership required Membership required Membership required Membership required Membership required - - -
Other - (0.09) Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Assets 130.57 32.67 Membership required Membership required Membership required Membership required Membership required - - -
Total Assets 167.34 50.23 Membership required Membership required Membership required Membership required Membership required - - -
Current Liabilities
Accounts Payable 11.71 1.16 Membership required Membership required Membership required Membership required Membership required - - -
Provisions 5.57 2.23 Membership required Membership required Membership required Membership required Membership required - - -
Short Term Debt 11.58 7.86 Membership required Membership required Membership required Membership required Membership required - - -
Other 3.34 4.07 Membership required Membership required Membership required Membership required Membership required - - -
Total Current Liabilities 32.21 15.31 Membership required Membership required Membership required Membership required Membership required - - -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required - - -
Long Term Debt 40 0.39 Membership required Membership required Membership required Membership required Membership required - - -
Provisions 20.66 5.37 Membership required Membership required Membership required Membership required Membership required - - -
Other - - Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Liabilities 60.66 5.76 Membership required Membership required Membership required Membership required Membership required - - -
Total Liabilities 92.86 21.07 Membership required Membership required Membership required Membership required Membership required - - -
Shareholder Equity
Share Capital 63.25 22.31 Membership required Membership required Membership required Membership required Membership required - - -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Other Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Reserves ex. Share Premium (9.23) (8.44) Membership required Membership required Membership required Membership required Membership required - - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required - - -
Retained Profits 20.46 15.29 Membership required Membership required Membership required Membership required Membership required - - -
Total Available Equity Assets 74.48 - Membership required Membership required Membership required Membership required Membership required - - -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required - - -
Net Assets 74.48 29.16 Membership required Membership required Membership required Membership required Membership required - - -
Total Debt 51.58 8.25 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 100.03 28.04 Membership required Membership required Membership required Membership required Membership required - - -
Payments (81.48) (22.73) Membership required Membership required Membership required Membership required Membership required - - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Received 0.15 0.04 Membership required Membership required Membership required Membership required Membership required - - -
Interest Paid - (0.43) Membership required Membership required Membership required Membership required Membership required - - -
Taxes Paid (3.14) (1.48) Membership required Membership required Membership required Membership required Membership required - - -
Other (1.78) 0.01 Membership required Membership required Membership required Membership required Membership required - - -
Net Operating Cash Flow 13.78 3.44 Membership required Membership required Membership required Membership required Membership required - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (0.81) (3.52) Membership required Membership required Membership required Membership required Membership required - - -
Payments for Investment (7.67) (12.72) Membership required Membership required Membership required Membership required Membership required - - -
Payments for Subsidiaries (86.89) (1.58) Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from PP&E 1.14 0.05 Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Investments 8.18 7.91 Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required - - -
Other Investments - (0.08) Membership required Membership required Membership required Membership required Membership required - - -
Net Investment Cash Flow (86.05) (9.94) Membership required Membership required Membership required Membership required Membership required - - -
Operating CF less Investment CF (72.27) (6.5) Membership required Membership required Membership required Membership required Membership required - - -
FINANCING ACTIVITIES
Proceeds from Issues 40.94 0.92 Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Borrowings 46 - Membership required Membership required Membership required Membership required Membership required - - -
Repayment of Borrowings (2.23) (2.18) Membership required Membership required Membership required Membership required Membership required - - -
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required - - -
Other Financing Activities (4.97) (0.31) Membership required Membership required Membership required Membership required Membership required - - -
Net Financing Cash Flow 79.74 (1.58) Membership required Membership required Membership required Membership required Membership required - - -
Total Net Cashflow 7.47 (8.08) Membership required Membership required Membership required Membership required Membership required - - -
CASH
Cash and Cash Equiv. Period Open 4.77 13.17 Membership required Membership required Membership required Membership required Membership required - - -
Exchange Rate Adjustments 0.44 (0.33) Membership required Membership required Membership required Membership required Membership required - - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required - - -
Cash and Cash Equiv. Period Close 12.68 4.77 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo