MIR.ASX
Mirrabooka Investments Ltd
https://www.marketindex.com.au/asx/mir/financials
Annual Financial Summary
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Profitability
NPAT ($)
10,729,000
11,310,000
NPAT Margin
--
--
Abnormals ($)
-
-
NPAT before Abnormals ($)
10,729,000
11,310,000
Return on Equity (ROE)
1.96%
2.24%
Return on Assets (ROA)
1.72%
2.00%
Valuation
PE Ratio
57.01
46.28
PE Relative to Market
381.1%
343.6%
Price to Book
1.12
1.04
Price to Cash Flow
72.63
58.96
Shares Outstanding (M)
193.33
191.57
Market Cap ($M)
$612.85
$524.90
Enterprise Value ($M)
$604.46
$501.57
Performance
Total Shareholder Return
21.8%
-2.8%
Relative to Market
9.2%
-17.5%
Per Share
Earnings (EPS Adjusted)
5.56
5.92
Earnings (with Abnormals)
5.56
5.92
Cash Flow
2.00
4.50
Cash
0.04
0.12
Net Tangible Assets
2.83
2.63
Book Value
2.83
2.63
Share Price
$3.17
$2.74
Liquidity
Quick Ratio
1.08
3.38
Current Ratio
1.08
3.38
Efficiency
Asset Turnover
0.00
0.00
Inventory Turnover
-
-
Working Capital Turnover
0.00
0.00
Dividends
DPS (c)
13.00
14.50
Dividend yield
4.10%
5.29%
Franking
100%
100%
Gross DPS (c)
18.57
20.71
Gross Dividend Yield
5.86%
7.56%
Payout Ratio
234%
245%
Member Content
Source:
Annual Financial Income Statement
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Revenue from Operations
Investment Income
13,451,000
17,004,000
Other Income
2,459,000
2,589,000
Expenses
(3,394,000)
(7,990,000)
Profit / Loss before income tax
12,516,000
13,156,000
Tax Expense
(1,787,000)
(1,846,000)
NPAT before Abnormals
10,729,000
11,310,000
Abnormals
-
-
Abnormals Tax
-
-
Net Abnormals
-
-
Outside Equity
-
-
Preference Dividends
-
-
Reported NPAT after Abnormals
10,729,000
11,310,000
EQUITY
Share End
193,328,000
191,570,000
Share Weighted
192,869,163
191,145,170
Ordinary Dividends
(25,015,000)
(27,672,000)
EPS Adjusted
55,600
59,200
EPS after Abs
55,628
59,170
Equity Profit / Loss
-
-
Member Content
Source:
Annual Financial Balance Sheet
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CURRENT ASSETS
Cash and Cash Equivalents
8.39
23.33
Receivables
0.71
0.47
Investments
3.3
10.44
Other Current Assets
-
-
Total Current Assets
12.4
34.24
NON-CURRENT ASSETS
Investments
613.95
533.71
Property
-
-
Other Non-Current Assets
-
-
Total Non-Current Assets
613.95
533.71
TOTAL ASSETS
626.35
567.95
CURRENT LIABILITIES
Creditors
0.01
2.56
Provisions
11.31
6.47
Other Liabilities
0.21
1.1
TOTAL CURRENT LIABILITIES
11.53
10.13
NON-CURRENT LIABILITIES
Borrowings
-
-
Deferred Tax
67.05
53.4
Other Non-Current Liabilities
-
-
TOTAL NON-CURRENT LIABILITIES
67.05
53.4
TOTAL LIABILITIES
78.58
63.53
NET ASSETS
704.93
631.48
Total Equity Attr. to Holders
547.77
504.42
Outside Equity
-
-
TOTAL EQUITY
547.77
504.42
Member Content
Source:
Annual Financial Cash Flow
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
16.4
12.54
Payments
(21.02)
(14.11)
Funds from Operations
-
-
Dividends Received
10.67
11.03
Interest Received
0.57
0.53
Interest Paid
(0.11)
(0.09)
Tax Paid
(0.89)
(0.31)
Other Operating Cash
(1.76)
(0.96)
NET CASH FROM OPERATING ACTIVITIES
3.86
8.63
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
124.43
104.66
Payments
(113.46)
(85.05)
PP&E
-
-
Proceeds PP&E
-
-
Purchase Subsidiary
-
-
Proceeds Subsidiary
-
-
Loans Granted
-
-
Loans Repaid
-
-
Other Investing Cash
(6.09)
(14.15)
NET CASH FROM INVESTING ACTIVITIES
4.88
5.46
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
-
-
Proceeds from Borrowings
-
-
Borrowings
-
-
Dividends Paid
(23.66)
(18.13)
Other Financing Cash
(0.02)
(0.02)
NET CASH FROM FINANCING ACTIVITIES
(23.68)
(18.15)
NET CHANGE IN CASH
(14.94)
(4.07)
CASH AT START
23.33
27.4
Exchange Rate Adjustment
-
-
Other Cash Adjustment
-
-
CASH AT END
8.39
23.33
Member Content
Source: