MEC.ASX
Morphic Ethical Equities Fund Ltd
https://www.marketindex.com.au/asx/mec/financials
Annual Financial Summary
Printable Version
06/2024
06/2023
06/2022
09/2021
09/2020
09/2019
09/2018
09/2017
N/A
N/A
Profitability
NPAT ($)
(950,349)
7,558,999
-
-
NPAT Margin
--
--
-
-
Abnormals ($)
-
-
-
-
NPAT before Abnormals ($)
(950,349)
7,558,999
-
-
Return on Equity (ROE)
-2.30%
12.07%
-
-
Return on Assets (ROA)
-2.28%
11.87%
-
-
Valuation
PE Ratio
(47.57)
7.14
-
-
PE Relative to Market
0.0%
46.4%
-
-
Price to Book
0.91
0.85
-
-
Price to Cash Flow
(39.79)
7.18
-
-
Shares Outstanding (M)
38.41
52.63
-
-
Market Cap ($M)
$37.64
$53.15
-
-
Enterprise Value ($M)
$35.86
$52.78
-
-
Performance
Total Shareholder Return
9.1%
7.8%
-
-
Relative to Market
-3.5%
-7.0%
-
-
Per Share
Earnings (EPS Adjusted)
-2.06
14.15
-
-
Earnings (with Abnormals)
-2.06
14.15
-
-
Cash Flow
46.90
7.70
-
-
Cash
0.05
0.01
-
-
Net Tangible Assets
1.08
1.19
-
-
Book Value
1.08
1.19
-
-
Share Price
$0.98
$1.01
-
-
Liquidity
Quick Ratio
202.94
96.02
-
-
Current Ratio
202.94
96.02
-
-
Efficiency
Asset Turnover
0.00
0.00
-
-
Inventory Turnover
-
-
-
-
Working Capital Turnover
0.00
0.00
-
-
Dividends
DPS (c)
8.50
8.00
-
-
Dividend yield
8.67%
7.92%
-
-
Franking
100%
100%
-
-
Gross DPS (c)
12.14
11.43
-
-
Gross Dividend Yield
12.39%
11.32%
-
-
Payout Ratio
-
57%
-
-
Member Content
Source:
Annual Financial Income Statement
Printable Version
06/2024
06/2023
06/2022
09/2021
09/2020
09/2019
09/2018
09/2017
N/A
N/A
Revenue from Operations
Investment Income
440,643
600,128
-
-
Other Income
(254,543)
11,544,196
-
-
Expenses
(1,419,479)
(1,420,120)
-
-
Profit / Loss before income tax
(1,233,379)
10,724,204
-
-
Tax Expense
283,030
(3,165,205)
-
-
NPAT before Abnormals
(950,349)
7,558,999
-
-
Abnormals
-
-
-
-
Abnormals Tax
-
-
-
-
Net Abnormals
-
-
-
-
Outside Equity
-
-
-
-
Preference Dividends
-
-
-
-
Reported NPAT after Abnormals
(950,349)
7,558,999
-
-
EQUITY
Share End
38,405,218
52,625,205
-
-
Share Weighted
46,126,366
53,418,710
-
-
Ordinary Dividends
(5,547,311)
(3,203,379)
-
-
EPS Adjusted
(20,600)
141,500
-
-
EPS after Abs
(20,603)
141,505
-
-
Equity Profit / Loss
-
-
-
-
Member Content
Source:
Annual Financial Balance Sheet
Printable Version
06/2024
06/2023
06/2022
09/2021
09/2020
09/2019
09/2018
09/2017
N/A
N/A
CURRENT ASSETS
Cash and Cash Equivalents
1.78
0.68
-
-
Receivables
0.03
0.06
-
-
Investments
39.46
62.07
-
-
Other Current Assets
0.35
0.85
-
-
Total Current Assets
41.62
63.66
-
-
NON-CURRENT ASSETS
Investments
-
-
-
-
Property
-
-
-
-
Other Non-Current Assets
-
-
-
-
Total Non-Current Assets
-
-
-
-
TOTAL ASSETS
41.62
63.66
-
-
CURRENT LIABILITIES
Creditors
0.2
0.34
-
-
Provisions
-
-
-
-
Other Liabilities
-
0.33
-
-
TOTAL CURRENT LIABILITIES
0.21
0.66
-
-
NON-CURRENT LIABILITIES
Borrowings
-
-
-
-
Deferred Tax
0.07
0.35
-
-
Other Non-Current Liabilities
-
-
-
-
TOTAL NON-CURRENT LIABILITIES
0.07
0.35
-
-
TOTAL LIABILITIES
0.27
1.01
-
-
NET ASSETS
41.89
64.67
-
-
Total Equity Attr. to Holders
41.34
62.65
-
-
Outside Equity
-
-
-
-
TOTAL EQUITY
41.34
62.65
-
-
Member Content
Source:
Annual Financial Cash Flow
Printable Version
06/2024
06/2023
06/2022
09/2021
09/2020
09/2019
09/2018
09/2017
N/A
N/A
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
52.14
35.76
-
-
Payments
(34.62)
(28.98)
-
-
Funds from Operations
-
-
-
-
Dividends Received
0.35
0.44
-
-
Interest Received
0.12
0.14
-
-
Interest Paid
-
-
-
-
Tax Paid
0.42
(0.67)
-
-
Other Operating Cash
3.24
(2.59)
-
-
NET CASH FROM OPERATING ACTIVITIES
21.63
4.11
-
-
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
-
-
-
-
Payments
-
-
-
-
PP&E
-
-
-
-
Proceeds PP&E
-
-
-
-
Purchase Subsidiary
-
-
-
-
Proceeds Subsidiary
-
-
-
-
Loans Granted
-
-
-
-
Loans Repaid
-
-
-
-
Other Investing Cash
-
-
-
-
NET CASH FROM INVESTING ACTIVITIES
-
-
-
-
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
-
-
-
-
Proceeds from Borrowings
-
-
-
-
Borrowings
-
-
-
-
Dividends Paid
(5.12)
(2.82)
-
-
Other Financing Cash
(15.36)
(0.83)
-
-
NET CASH FROM FINANCING ACTIVITIES
(20.49)
(3.66)
-
-
NET CHANGE IN CASH
1.14
0.45
-
-
CASH AT START
(0.05)
0.18
-
-
Exchange Rate Adjustment
0.68
0.05
-
-
Other Cash Adjustment
-
-
-
-
CASH AT END
1.78
0.68
-
-
Member Content
Source: