MEA.ASX
Mcgrath Ltd
https://www.marketindex.com.au/asx/mea/financials

Annual Financial Summary

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
N/A
N/A
Profitability
NPAT ($) 6,197,000 11,728,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT Margin 6.84% 10.44% Membership required Membership required Membership required Membership required Membership required Membership required - -
Abnormals ($) 552,000 (5,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Abnormals ($) 5,645,000 11,733,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Return on Equity (ROE) 10.84% 23.66% Membership required Membership required Membership required Membership required Membership required Membership required - -
Return on Assets (ROA) 7.20% 13.68% Membership required Membership required Membership required Membership required Membership required Membership required - -
Valuation
PE Ratio 9.91 5.21 Membership required Membership required Membership required Membership required Membership required Membership required - -
PE Relative to Market 74.5% 45.1% Membership required Membership required Membership required Membership required Membership required Membership required - -
Price to Book 1.06 1.19 Membership required Membership required Membership required Membership required Membership required Membership required - -
Price to Cash Flow 4.44 2.91 Membership required Membership required Membership required Membership required Membership required Membership required - -
Shares Outstanding (M) 160.37 162.16 Membership required Membership required Membership required Membership required Membership required Membership required - -
Market Cap ($M) $55.33 $59.19 Membership required Membership required Membership required Membership required Membership required Membership required - -
Enterprise Value ($M) $38.42 $40.31 Membership required Membership required Membership required Membership required Membership required Membership required - -
Performance
Total Shareholder Return -0.8% -33.7% Membership required Membership required Membership required Membership required Membership required Membership required - -
Relative to Market -15.5% -26.2% Membership required Membership required Membership required Membership required Membership required Membership required - -
Per Share
Earnings (EPS Adjusted) 3.82 7.01 Membership required Membership required Membership required Membership required Membership required Membership required - -
Earnings (with Abnormals) 3.48 7.01 Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash Flow 1.50 13.80 Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash 0.17 0.21 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Tangible Assets 0.28 0.22 Membership required Membership required Membership required Membership required Membership required Membership required - -
Book Value 0.32 0.31 Membership required Membership required Membership required Membership required Membership required Membership required - -
Share Price $0.34 $0.36 Membership required Membership required Membership required Membership required Membership required Membership required - -
Liquidity
Quick Ratio 2.49 1.81 Membership required Membership required Membership required Membership required Membership required Membership required - -
Current Ratio 2.50 1.81 Membership required Membership required Membership required Membership required Membership required Membership required - -
Efficiency
Asset Turnover 1.01 1.21 Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventory Turnover 808.92 960.83 Membership required Membership required Membership required Membership required Membership required Membership required - -
Working Capital Turnover 12.46 (15.18) Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends
DPS (c) 4.50 3.50 Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividend yield 13.04% 9.59% Membership required Membership required Membership required Membership required Membership required Membership required - -
Franking 100% 100% Membership required Membership required Membership required Membership required Membership required Membership required - -
Gross DPS (c) 6.43 5.00 Membership required Membership required Membership required Membership required Membership required Membership required - -
Gross Dividend Yield 18.63% 13.70% Membership required Membership required Membership required Membership required Membership required Membership required - -
Payout Ratio 129% 50% Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
N/A
N/A
INCOME
Rent Income - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Investment Income 782,000 326,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 87,863,000 112,974,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Income 88,645,000 113,300,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Management Fees (11,047,746) (10,462,749) Membership required Membership required Membership required Membership required Membership required Membership required - -
Pre-Tax Profit 7,248,000 16,112,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
TAX
Tax Expenses (1,603,000) (4,379,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Abnormals 5,645,000 11,733,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
ABNORMALS
Abnormals 552,000 (5,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Abnormals 552,000 (5,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Reported NPAT after Abnormals 6,197,000 11,728,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
SHAREHOLDER EQUITY
Diluted Shares 160,373,750 162,158,603 Membership required Membership required Membership required Membership required Membership required Membership required - -
Diluted Weighted Shares 162,225,130 167,303,851 Membership required Membership required Membership required Membership required Membership required Membership required - -
Share of net Profit/Loss 612,000 96,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Ordinary Dividends (3,226,826) (1,668,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required - -
EPS Adjusted 34,800 70,100 Membership required Membership required Membership required Membership required Membership required Membership required - -
EPS after Abnormals 38,200 70,100 Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
N/A
N/A
CURRENT ASSETS
Cash 27,054,000 34,741,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Accounts Receivable / Debtors 18,075,000 15,978,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 4,702,000 812,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Current Assets 49,831,000 51,531,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
NON-CURRENT ASSETS
Property / PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Investments 14,788,000 8,299,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 17,225,000 33,160,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Non-Current Assets 32,013,000 41,459,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Assets 81,844,000 92,990,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
CURRENT LIABILITIES
Short Term Debt 13,520,000 17,512,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Provisions 2,587,000 5,936,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 3,830,000 5,019,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Current Liabilities 19,937,000 28,467,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
NON-CURRENT LIABILITIES
Long Term Debt 7,552,000 12,100,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Deffered Tax 694,000 1,286,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 1,575,000 1,544,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Non-Current Liabilities 9,821,000 14,930,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Liabilities 29,758,000 43,397,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
SHAREHOLDER EQUITY
Book Value / Share Equity 52,086,000 49,593,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Est. Debt 21,072,000 29,612,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
N/A
N/A
OPERATING ACTIVITIES
Receipts 93.63 130 Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments (86.24) (105.07) Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Received 0.37 0.18 Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Paid (1.09) (1.42) Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 0.94 0.21 Membership required Membership required Membership required Membership required Membership required Membership required - -
Taxes Paid (5.25) (0.8) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Cash Flow 2.35 23.1 Membership required Membership required Membership required Membership required Membership required Membership required - -
INVESTING ACTIVITIES
Capital Expend. Excl. Investments (1.42) (3.23) Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments for Subsidiaries (2.79) - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from PP&E 4.71 0.46 Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Investments 0.36 (6.5) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Cash used in Investing Activity 0.24 (9.05) Membership required Membership required Membership required Membership required Membership required Membership required - -
Operating CF less Investment CF 2.59 14.05 Membership required Membership required Membership required Membership required Membership required Membership required - -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Repayment of Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Loans Granted (0.9) (0.88) Membership required Membership required Membership required Membership required Membership required Membership required - -
Loans Repaid 0.27 1.09 Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends Paid (3.23) (5.84) Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Financing (7.06) (9.25) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Financing Cash Flow (10.29) (15.09) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Change Cash & Cash Equiv. (7.69) (1.03) Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash & Cash Equiv. Open 34.74 35.77 Membership required Membership required Membership required Membership required Membership required Membership required - -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash & Cash Equiv. Close 27.05 34.74 Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo