|
|
Receipts
|
0.18
|
1.49
|
|
|
|
|
|
|
|
-
|
Payments
|
(3.08)
|
(10.67)
|
|
|
|
|
|
|
|
-
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
-
|
Interest Received
|
0
|
0.05
|
|
|
|
|
|
|
|
-
|
Interest Paid
|
(0)
|
(0.03)
|
|
|
|
|
|
|
|
-
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
-
|
Other
|
2.74
|
3.69
|
|
|
|
|
|
|
|
-
|
Net Operating Cash Flow
|
(0.17)
|
(5.47)
|
|
|
|
|
|
|
|
-
|
|
|
Capital Expend. Excl. Investments
|
-
|
(0.02)
|
|
|
|
|
|
|
|
-
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
-
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
-
|
Proceeds from PP&E
|
-
|
0.1
|
|
|
|
|
|
|
|
-
|
Proceeds from Investments
|
0.05
|
0.9
|
|
|
|
|
|
|
|
-
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
-
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
-
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
-
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
-
|
Net Investment Cash Flow
|
0.05
|
0.98
|
|
|
|
|
|
|
|
-
|
Operating CF less Investment CF
|
(0.12)
|
(4.49)
|
|
|
|
|
|
|
|
-
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
-
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
-
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
-
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
-
|
Other Financing Activities
|
-
|
(0.96)
|
|
|
|
|
|
|
|
-
|
Net Financing Cash Flow
|
-
|
(0.96)
|
|
|
|
|
|
|
|
-
|
Total Net Cashflow
|
(0.12)
|
(4.97)
|
|
|
|
|
|
|
|
-
|
|
|
Cash and Cash Equiv. Period Open
|
0.23
|
5.19
|
|
|
|
|
|
|
|
-
|
Exchange Rate Adjustments
|
-
|
0
|
|
|
|
|
|
|
|
-
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
-
|
Cash and Cash Equiv. Period Close
|
0.11
|
0.23
|
|
|
|
|
|
|
|
-
|