MCCL.ASX
Munro Climate Change Leaders Fund Active ETF
https://www.marketindex.com.au/asx/mccl/financials
Annual Financial Summary
Printable Version
06/2024
06/2023
06/2022
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($)
26,993,000
9,346,000
-
-
-
-
-
-
-
NPAT Margin
--
--
-
-
-
-
-
-
-
Abnormals ($)
-
-
-
-
-
-
-
-
-
NPAT before Abnormals ($)
26,993,000
9,346,000
-
-
-
-
-
-
-
Return on Equity (ROE)
25.62%
15.54%
-
-
-
-
-
-
-
Return on Assets (ROA)
25.56%
15.48%
-
-
-
-
-
-
-
Valuation
PE Ratio
2.23
3.14
-
-
-
-
-
-
-
PE Relative to Market
12.2%
20.6%
-
-
-
-
-
-
-
Price to Book
0.57
0.49
-
-
-
-
-
-
-
Price to Cash Flow
3.19
4.49
-
-
-
-
-
-
-
Shares Outstanding (M)
4.05
2.92
-
-
-
-
-
-
-
Market Cap ($M)
$60.32
$29.38
-
-
-
-
-
-
-
Enterprise Value ($M)
$51.79
$28.20
-
-
-
-
-
-
-
Performance
Total Shareholder Return
48.0%
20.4%
-
-
-
-
-
-
-
Relative to Market
35.5%
5.6%
-
-
-
-
-
-
-
Per Share
Earnings (EPS Adjusted)
665.84
320.62
-
-
-
-
-
-
-
Earnings (with Abnormals)
665.84
320.62
-
-
-
-
-
-
-
Cash Flow
(265.00)
(472.10)
-
-
-
-
-
-
-
Cash
2.11
0.41
-
-
-
-
-
-
-
Net Tangible Assets
25.99
20.64
-
-
-
-
-
-
-
Book Value
25.99
20.64
-
-
-
-
-
-
-
Share Price
$14.88
$10.08
-
-
-
-
-
-
-
Liquidity
Quick Ratio
38.85
8.69
-
-
-
-
-
-
-
Current Ratio
38.85
8.69
-
-
-
-
-
-
-
Efficiency
Asset Turnover
0.00
0.00
-
-
-
-
-
-
-
Inventory Turnover
-
-
-
-
-
-
-
-
-
Working Capital Turnover
0.00
0.00
-
-
-
-
-
-
-
Dividends
DPS (c)
-
2.59
-
-
-
-
-
-
-
Dividend yield
-
-
-
-
-
-
-
-
-
Franking
-
-
-
-
-
-
-
-
-
Gross DPS (c)
-
2.59
-
-
-
-
-
-
-
Gross Dividend Yield
-
-
-
-
-
-
-
-
-
Payout Ratio
-
1%
-
-
-
-
-
-
-
Member Content
Source:
Annual Financial Income Statement
Printable Version
06/2024
06/2023
06/2022
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Revenue from Operations
Investment Income
430,000
527,000
-
-
-
-
-
-
-
Other Income
27,395,000
9,386,000
-
-
-
-
-
-
-
Expenses
(832,000)
(567,000)
-
-
-
-
-
-
-
Profit / Loss before income tax
26,993,000
9,346,000
-
-
-
-
-
-
-
Tax Expense
-
-
-
-
-
-
-
-
-
NPAT before Abnormals
26,993,000
9,346,000
-
-
-
-
-
-
-
Abnormals
-
-
-
-
-
-
-
-
-
Abnormals Tax
-
-
-
-
-
-
-
-
-
Net Abnormals
-
-
-
-
-
-
-
-
-
Outside Equity
-
-
-
-
-
-
-
-
-
Preference Dividends
-
-
-
-
-
-
-
-
-
Reported NPAT after Abnormals
26,993,000
9,346,000
-
-
-
-
-
-
-
EQUITY
Share End
4,054,000
2,915,000
-
-
-
-
-
-
-
Share Weighted
4,054,000
2,915,000
-
-
-
-
-
-
-
Ordinary Dividends
(1,000)
(75,000)
-
-
-
-
-
-
-
EPS Adjusted
6,658,400
3,206,200
-
-
-
-
-
-
-
EPS after Abs
6,658,362
3,206,175
-
-
-
-
-
-
-
Equity Profit / Loss
-
-
-
-
-
-
-
-
-
Member Content
Source:
Annual Financial Balance Sheet
Printable Version
06/2024
06/2023
06/2022
N/A
N/A
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash and Cash Equivalents
8.53
1.19
-
-
-
-
-
-
-
Receivables
0.21
0.6
-
-
-
-
-
-
-
Investments
-
-
-
-
-
-
-
-
-
Other Current Assets
-
0.01
-
-
-
-
-
-
-
Total Current Assets
8.74
1.8
-
-
-
-
-
-
-
NON-CURRENT ASSETS
Investments
96.86
58.57
-
-
-
-
-
-
-
Property
-
-
-
-
-
-
-
-
-
Other Non-Current Assets
-
-
-
-
-
-
-
-
-
Total Non-Current Assets
96.86
58.57
-
-
-
-
-
-
-
TOTAL ASSETS
105.6
60.36
-
-
-
-
-
-
-
CURRENT LIABILITIES
Creditors
0.22
0.07
-
-
-
-
-
-
-
Provisions
-
0.13
-
-
-
-
-
-
-
Other Liabilities
-
-
-
-
-
-
-
-
-
TOTAL CURRENT LIABILITIES
0.22
0.21
-
-
-
-
-
-
-
NON-CURRENT LIABILITIES
Borrowings
-
-
-
-
-
-
-
-
-
Deferred Tax
-
-
-
-
-
-
-
-
-
Other Non-Current Liabilities
-
-
-
-
-
-
-
-
-
TOTAL NON-CURRENT LIABILITIES
-
-
-
-
-
-
-
-
-
TOTAL LIABILITIES
0.22
0.21
-
-
-
-
-
-
-
NET ASSETS
105.82
60.57
-
-
-
-
-
-
-
Total Equity Attr. to Holders
105.38
60.16
-
-
-
-
-
-
-
Outside Equity
-
-
-
-
-
-
-
-
-
TOTAL EQUITY
105.38
60.16
-
-
-
-
-
-
-
Member Content
Source:
Annual Financial Cash Flow
Printable Version
06/2024
06/2023
06/2022
N/A
N/A
N/A
N/A
N/A
N/A
N/A
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
70.82
48.8
-
-
-
-
-
-
-
Payments
(81.18)
(62.95)
-
-
-
-
-
-
-
Funds from Operations
-
-
-
-
-
-
-
-
-
Dividends Received
0.4
0.5
-
-
-
-
-
-
-
Interest Received
0.02
0.01
-
-
-
-
-
-
-
Interest Paid
-
-
-
-
-
-
-
-
-
Tax Paid
-
-
-
-
-
-
-
-
-
Other Operating Cash
(0.81)
(0.11)
-
-
-
-
-
-
-
NET CASH FROM OPERATING ACTIVITIES
(10.74)
(13.76)
-
-
-
-
-
-
-
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
-
-
-
-
-
-
-
-
-
Payments
-
-
-
-
-
-
-
-
-
PP&E
-
-
-
-
-
-
-
-
-
Proceeds PP&E
-
-
-
-
-
-
-
-
-
Purchase Subsidiary
-
-
-
-
-
-
-
-
-
Proceeds Subsidiary
-
-
-
-
-
-
-
-
-
Loans Granted
-
-
-
-
-
-
-
-
-
Loans Repaid
-
-
-
-
-
-
-
-
-
Other Investing Cash
-
-
-
-
-
-
-
-
-
NET CASH FROM INVESTING ACTIVITIES
-
-
-
-
-
-
-
-
-
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
26.19
17.38
-
-
-
-
-
-
-
Proceeds from Borrowings
-
-
-
-
-
-
-
-
-
Borrowings
-
-
-
-
-
-
-
-
-
Dividends Paid
(0.13)
(0.02)
-
-
-
-
-
-
-
Other Financing Cash
(7.91)
(4.72)
-
-
-
-
-
-
-
NET CASH FROM FINANCING ACTIVITIES
18.14
12.63
-
-
-
-
-
-
-
NET CHANGE IN CASH
7.4
(1.13)
-
-
-
-
-
-
-
CASH AT START
1.19
2.3
-
-
-
-
-
-
-
Exchange Rate Adjustment
(0.06)
0.01
-
-
-
-
-
-
-
Other Cash Adjustment
-
-
-
-
-
-
-
-
-
CASH AT END
8.53
1.19
-
-
-
-
-
-
-
Member Content
Source: