|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(1,344.03)
|
(2,151.54)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(1,344.03)
|
(2,151.54)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(1,085.95)
|
(576.88)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
(0.32)
|
0.08
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(1,086.26)
|
(576.81)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(2,430.3)
|
(2,728.35)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
4,130
|
4,622.87
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
1,090
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
(1,600)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(288.66)
|
(264.35)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
3,841.34
|
3,848.52
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
1,411.05
|
1,120.17
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
1,162.29
|
42.12
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
2,573.34
|
1,162.29
|
|
|
|
|
|
|
|
|