KSL.ASX
Kina Securities Ltd
https://www.marketindex.com.au/asx/ksl/financials
Annual Financial Summary
Printable Version
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
Profitability
NPAT ($)
43,328,681
44,488,561
NPAT Margin
--
3,028.53%
Abnormals ($)
-
-
NPAT before Abnormals ($)
43,328,681
44,488,561
Return on Equity (ROE)
15.33%
16.42%
Return on Assets (ROA)
2.66%
1.80%
Valuation
PE Ratio
7.61
5.20
PE Relative to Market
45.0%
34.6%
Price to Book
1.16
0.85
Price to Cash Flow
168.68
52.43
Shares Outstanding (M)
287.95
286.94
Market Cap ($M)
$328.26
$229.55
Enterprise Value ($M)
$-204.83
$-442.89
Performance
Total Shareholder Return
55.7%
15.7%
Relative to Market
43.5%
2.0%
Per Share
Earnings (EPS Adjusted)
14.99
15.39
Earnings (with Abnormals)
14.99
15.39
Cash Flow
(42.70)
9.30
Cash
1.90
2.39
Net Tangible Assets
0.79
0.77
Book Value
0.98
0.94
Share Price
$1.14
$0.80
Liquidity
Quick Ratio
1.08
1.66
Current Ratio
1.08
1.66
Efficiency
Asset Turnover
0.00
0.00
Inventory Turnover
-
-
Working Capital Turnover
0.00
0.00
Dividends
DPS (c)
10.00
10.00
Dividend yield
8.77%
12.50%
Franking
-
-
Gross DPS (c)
10.00
10.00
Gross Dividend Yield
8.77%
12.50%
Payout Ratio
67%
65%
Member Content
Source:
Annual Financial Income Statement
Printable Version
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
Revenue from Operations
Investment Income
116,458,624
107,404,118
Other Income
112,357,393
86,158,399
Expenses
(150,986,511)
(121,781,470)
Profit / Loss before income tax
77,829,506
74,138,864
Tax Expense
(34,500,824)
(29,650,302)
NPAT before Abnormals
43,328,681
44,488,561
Abnormals
-
-
Abnormals Tax
-
-
Net Abnormals
-
-
Outside Equity
-
-
Preference Dividends
-
-
Reported NPAT after Abnormals
43,328,681
44,488,561
EQUITY
Share End
287,949,279
286,935,900
Share Weighted
289,131,591
289,121,441
Ordinary Dividends
-
-
EPS Adjusted
149,900
153,900
EPS after Abs
149,858
153,875
Equity Profit / Loss
-
-
Member Content
Source:
Annual Financial Balance Sheet
Printable Version
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
CURRENT ASSETS
Cash and Cash Equivalents
546.4
686.72
Receivables
-
1,083.38
Investments
19.28
30.29
Other Current Assets
1,440.35
1,266.64
Total Current Assets
2,006.04
3,067.03
NON-CURRENT ASSETS
Investments
39.47
66.65
Property
-
-
Other Non-Current Assets
162.23
158.45
Total Non-Current Assets
201.7
225.1
TOTAL ASSETS
2,207.73
3,292.13
CURRENT LIABILITIES
Creditors
1,840.42
1,839.05
Provisions
11.24
12.2
Other Liabilities
-
-
TOTAL CURRENT LIABILITIES
1,851.66
1,851.25
NON-CURRENT LIABILITIES
Borrowings
13.31
14.28
Deferred Tax
-
-
Other Non-Current Liabilities
60.14
50.13
TOTAL NON-CURRENT LIABILITIES
73.45
64.41
TOTAL LIABILITIES
1,925.11
1,915.65
NET ASSETS
4,132.84
5,207.78
Total Equity Attr. to Holders
282.62
270.87
Outside Equity
-
-
TOTAL EQUITY
282.62
270.87
Member Content
Source:
Annual Financial Cash Flow
Printable Version
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
-
-
Payments
(117.5)
(81.27)
Funds from Operations
-
-
Dividends Received
0.4
0.28
Interest Received
112.14
103.69
Interest Paid
(21.41)
(21.93)
Tax Paid
(34.87)
(28.97)
Other Operating Cash
(62.1)
55
NET CASH FROM OPERATING ACTIVITIES
(123.34)
26.8
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
226.98
-
Payments
-
(8.05)
PP&E
(11.56)
(5.42)
Proceeds PP&E
0.07
0.04
Purchase Subsidiary
-
-
Proceeds Subsidiary
-
-
Loans Granted
-
-
Loans Repaid
-
-
Other Investing Cash
-
-
NET CASH FROM INVESTING ACTIVITIES
215.48
(13.43)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
1.08
-
Proceeds from Borrowings
-
-
Borrowings
(5.26)
-
Dividends Paid
(32.17)
(31.39)
Other Financing Cash
-
(5.01)
NET CASH FROM FINANCING ACTIVITIES
(36.36)
(36.4)
NET CHANGE IN CASH
55.79
(18.03)
CASH AT START
167.8
183.3
Exchange Rate Adjustment
0.56
(1.41)
Other Cash Adjustment
-
-
CASH AT END
224.15
163.87
Member Content
Source: