|
|
Receipts
|
18.38
|
70.65
|
|
|
|
|
|
|
|
|
Payments
|
(11.33)
|
(50.27)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.06
|
0.06
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.01)
|
(0.04)
|
|
|
|
|
|
|
|
|
Other
|
3.53
|
2.21
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(0.7)
|
(1.22)
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
9.94
|
21.39
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.1)
|
(2.07)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
0.03
|
0.03
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(0.07)
|
(2.04)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
9.87
|
19.35
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.08)
|
(0.1)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(0.08)
|
(0.1)
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
9.8
|
19.25
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
23.07
|
4.31
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(2.3)
|
(0.49)
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
30.57
|
23.07
|
|
|
|
|
|
|
|
|