|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(228.28)
|
(95.6)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
82.68
|
2.77
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
59.5
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(86.11)
|
(92.84)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(69.73)
|
(354.96)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(69.73)
|
(354.96)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(155.84)
|
(447.8)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
449.1
|
3,344.41
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(312.29)
|
(3,600.01)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
136.81
|
(255.6)
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
(19.03)
|
(703.4)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
112.38
|
815.78
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
93.35
|
112.38
|
|
|
|
|
|
|
|
|