JMS.ASX
Jupiter Mines Ltd
https://www.marketindex.com.au/asx/jms/financials

Annual Financial Summary

06/2024
06/2023
02/2022
02/2021
02/2020
02/2019
N/A
08/2017
N/A
N/A
Profitability
NPAT ($K) 38,873.62 15,583.1 Membership required Membership required Membership required Membership required - Membership required - -
NPAT Margin -- -- Membership required Membership required Membership required Membership required - Membership required - -
Abnormals ($K) - - Membership required Membership required Membership required Membership required - Membership required - -
NPAT before Abnormals ($K) 38,873.62 15,583.1 Membership required Membership required Membership required Membership required - Membership required - -
Return on Equity (ROE) 7.15% 10.08% Membership required Membership required Membership required Membership required - Membership required - -
Return on Assets (ROA) 6.56% 8.54% Membership required Membership required Membership required Membership required - Membership required - -
Valuation
PE Ratio 15.91 73.13 Membership required Membership required Membership required Membership required - Membership required - -
PE Relative to Market 76.6% 64.2% Membership required Membership required Membership required Membership required - Membership required - -
Price to Book 1.14 0.82 Membership required Membership required Membership required Membership required - Membership required - -
Price to Cash Flow 21.38 72.43 Membership required Membership required Membership required Membership required - Membership required - -
Shares Outstanding (M) 1,960.01 1,958.99 Membership required Membership required Membership required Membership required - Membership required - -
Market Cap ($M) $617.40 $382.00 Membership required Membership required Membership required Membership required - Membership required - -
Enterprise Value ($M) $598.74 $354.75 Membership required Membership required Membership required Membership required - Membership required - -
Performance
Total Shareholder Return 68.7% -12.3% Membership required Membership required Membership required Membership required - Membership required - -
Relative to Market 56.2% -13.1% Membership required Membership required Membership required Membership required - Membership required - -
Per Share
Earnings (EPS Adjusted) 1.98 0.80 Membership required Membership required Membership required Membership required - Membership required - -
Earnings (with Abnormals) 1.98 0.80 Membership required Membership required Membership required Membership required - Membership required - -
Cash Flow (0.10) 0.20 Membership required Membership required Membership required Membership required - Membership required - -
Cash 0.01 0.01 Membership required Membership required Membership required Membership required - Membership required - -
Net Tangible Assets 0.28 0.24 Membership required Membership required Membership required Membership required - Membership required - -
Book Value 0.28 0.24 Membership required Membership required Membership required Membership required - Membership required - -
Share Price $0.32 $0.20 Membership required Membership required Membership required Membership required - Membership required - -
Liquidity
Quick Ratio 1.63 3.77 Membership required Membership required Membership required Membership required - Membership required - -
Current Ratio 1.63 3.77 Membership required Membership required Membership required Membership required - Membership required - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required Membership required - Membership required - -
Inventory Turnover - - Membership required Membership required Membership required Membership required - Membership required - -
Working Capital Turnover 0.00 0.00 Membership required Membership required Membership required Membership required - Membership required - -
Dividends
DPS (c) 1.25 2.20 Membership required Membership required Membership required Membership required - Membership required - -
Dividend yield 3.97% 11.28% Membership required Membership required Membership required Membership required - Membership required - -
Franking - - Membership required Membership required Membership required Membership required - Membership required - -
Gross DPS (c) 1.25 2.20 Membership required Membership required Membership required Membership required - Membership required - -
Gross Dividend Yield 3.97% 11.28% Membership required Membership required Membership required Membership required - Membership required - -
Payout Ratio 63% 275% Membership required Membership required Membership required Membership required - Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2024
AUD $K
06/2023
AUD $K
02/2022
AUD $K
02/2021
AUD $K
02/2020
AUD $K
02/2019
AUD $K
N/A
08/2017
AUD $K
N/A
N/A
INCOME
Trading Revenue - - Membership required Membership required Membership required Membership required - Membership required - -
Other Income 8,706.9 3,508.47 Membership required Membership required Membership required Membership required - Membership required - -
Total Income Excl. Interest 8,706.9 3,508.47 Membership required Membership required Membership required Membership required - Membership required - -
INTEREST/FINANCE INCOME
Interest/Finance Income 1,132.08 463.5 Membership required Membership required Membership required Membership required - Membership required - -
Forex Gain/Loss - - Membership required Membership required Membership required Membership required - Membership required - -
Total Income 9,838.98 3,971.97 Membership required Membership required Membership required Membership required - Membership required - -
EXPENSES
Expenses 32,500.81 19,075.3 Membership required Membership required Membership required Membership required - Membership required - -
EBITDA 41,207.71 22,583.77 Membership required Membership required Membership required Membership required - Membership required - -
DEPRECIATION AND AMORTISATION
Depreciation (105.49) (47.49) Membership required Membership required Membership required Membership required - Membership required - -
Amortisation (9.73) (3.21) Membership required Membership required Membership required Membership required - Membership required - -
Depreciation & Amortisation (115.22) (50.69) Membership required Membership required Membership required Membership required - Membership required - -
EBIT 41,092.5 22,533.07 Membership required Membership required Membership required Membership required - Membership required - -
INTEREST/FINANCE EXPENSES
Interest Expense (40.65) (16.33) Membership required Membership required Membership required Membership required - Membership required - -
Interest Capitalised - - Membership required Membership required Membership required Membership required - Membership required - -
Interest Expenses Incl. Capital (40.65) (16.33) Membership required Membership required Membership required Membership required - Membership required - -
Net Interest Expenses 1,091.43 447.17 Membership required Membership required Membership required Membership required - Membership required - -
Pre-Tax Profit Pre-Cap 42,183.92 22,980.24 Membership required Membership required Membership required Membership required - Membership required - -
Pre-Tax Profit 42,183.92 22,980.24 Membership required Membership required Membership required Membership required - Membership required - -
Net Capital Profits - - Membership required Membership required Membership required Membership required - Membership required - -
TAX
Tax Expenses (3,310.3) (7,397.14) Membership required Membership required Membership required Membership required - Membership required - -
NPAT before Abnormals 38,873.62 15,583.1 Membership required Membership required Membership required Membership required - Membership required - -
ABNORMALS
Abnormals - - Membership required Membership required Membership required Membership required - Membership required - -
Abnormals Tax - - Membership required Membership required Membership required Membership required - Membership required - -
Net Abnormals - - Membership required Membership required Membership required Membership required - Membership required - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required - Membership required - -
Reported NPAT after Abnormals 38,873.62 15,583.1 Membership required Membership required Membership required Membership required - Membership required - -
NPAT before Capital 38,873.62 15,583.1 Membership required Membership required Membership required Membership required - Membership required - -
EQUITY
Diluted Shares 1,960,005.32 1,958,991.03 Membership required Membership required Membership required Membership required - Membership required - -
Diluted Weighted Shares 1,963,313.99 1,947,887.25 Membership required Membership required Membership required Membership required - Membership required - -
Ordinary Dividends (24,595.05) - Membership required Membership required Membership required Membership required - Membership required - -
Preference Dividends - - Membership required Membership required Membership required Membership required - Membership required - -
EPS Adjusted 19.8 8 Membership required Membership required Membership required Membership required - Membership required - -
EPS after Abnormals 19.8 8 Membership required Membership required Membership required Membership required - Membership required - -
Share of net Profit/Loss 40,017.83 22,704.06 Membership required Membership required Membership required Membership required - Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2024
AUD $K
06/2023
AUD $K
02/2022
AUD $K
02/2021
AUD $K
02/2020
AUD $K
02/2019
AUD $K
N/A
08/2017
AUD $K
N/A
N/A
CURRENT ASSETS
Cash 19,058.36 27,735.49 Membership required Membership required Membership required Membership required - Membership required - -
Receivables 39,152.29 12,966.31 Membership required Membership required Membership required Membership required - Membership required - -
Prepayments - - Membership required Membership required Membership required Membership required - Membership required - -
Inventories - - Membership required Membership required Membership required Membership required - Membership required - -
Investments - - Membership required Membership required Membership required Membership required - Membership required - -
Other 214.7 214.7 Membership required Membership required Membership required Membership required - Membership required - -
Total Current Assets 58,425.35 40,916.5 Membership required Membership required Membership required Membership required - Membership required - -
NON-CURRENT ASSETS
Receivables - - Membership required Membership required Membership required Membership required - Membership required - -
Inventories - - Membership required Membership required Membership required Membership required - Membership required - -
Net PP&E 449.13 572.95 Membership required Membership required Membership required Membership required - Membership required - -
Investments 534,348.97 505,830.38 Membership required Membership required Membership required Membership required - Membership required - -
Intangibles Excl. Goodwill - - Membership required Membership required Membership required Membership required - Membership required - -
Intangible Goodwill - - Membership required Membership required Membership required Membership required - Membership required - -
Future Income Tax Benefit 183.84 670.96 Membership required Membership required Membership required Membership required - Membership required - -
Other - - Membership required Membership required Membership required Membership required - Membership required - -
Total Non-Current Assets 534,981.94 507,074.29 Membership required Membership required Membership required Membership required - Membership required - -
Total Assets 593,407.29 547,990.8 Membership required Membership required Membership required Membership required - Membership required - -
CURRENT LIABILITIES
Accounts Payable 35,497.34 10,598.93 Membership required Membership required Membership required Membership required - Membership required - -
Provisions 211.23 162.51 Membership required Membership required Membership required Membership required - Membership required - -
Short Term Debt 98.99 86.34 Membership required Membership required Membership required Membership required - Membership required - -
Other - - Membership required Membership required Membership required Membership required - Membership required - -
Total Current Liabilities 35,807.56 10,847.77 Membership required Membership required Membership required Membership required - Membership required - -
NON CURRENT LIABILITIES
Accounts Payable - - Membership required Membership required Membership required Membership required - Membership required - -
Long Term Debt 299.14 391.39 Membership required Membership required Membership required Membership required - Membership required - -
Provisions 13,925.82 72,879.4 Membership required Membership required Membership required Membership required - Membership required - -
Other - - Membership required Membership required Membership required Membership required - Membership required - -
Total Non-Current Liabilities 14,224.96 73,270.79 Membership required Membership required Membership required Membership required - Membership required - -
Total Liabilities 50,032.53 84,118.56 Membership required Membership required Membership required Membership required - Membership required - -
SHAREHOLDER EQUITY
Share Capital 383,867.68 383,677.68 Membership required Membership required Membership required Membership required - Membership required - -
Other Equity - - Membership required Membership required Membership required Membership required - Membership required - -
Convertible Equity - - Membership required Membership required Membership required Membership required - Membership required - -
Retained Profits 160,527.75 81,354.16 Membership required Membership required Membership required Membership required - Membership required - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required - Membership required - -
Reserves (ex. Share Premium) (1,049.01) (1,211.72) Membership required Membership required Membership required Membership required - Membership required - -
Total Available Equity 543,350 - Membership required Membership required Membership required Membership required - Membership required - -
OTHER EQUITY
Non-controlling Interests - - Membership required Membership required Membership required Membership required - Membership required - -
Net Assets 543,374.76 463,872.24 Membership required Membership required Membership required Membership required - Membership required - -
Total Debt 400 - Membership required Membership required Membership required Membership required - Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2024
AUD $K
06/2023
AUD $K
02/2022
AUD $K
02/2021
AUD $K
02/2020
AUD $K
02/2019
AUD $K
N/A
08/2017
AUD $K
N/A
N/A
OPERATING ACTIVITIES
Receipts 8,526.5 4,449.62 Membership required Membership required Membership required Membership required - Membership required - -
Payments (7,682.78) (2,977.66) Membership required Membership required Membership required Membership required - Membership required - -
Dividends Received - - Membership required Membership required Membership required Membership required - Membership required - -
Interest Received - - Membership required Membership required Membership required Membership required - Membership required - -
Interest Paid (36.36) - Membership required Membership required Membership required Membership required - Membership required - -
Other - - Membership required Membership required Membership required Membership required - Membership required - -
Taxes Paid (2,669.96) - Membership required Membership required Membership required Membership required - Membership required - -
Net Cash Flow (1,862.6) 1,471.96 Membership required Membership required Membership required Membership required - Membership required - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (8.82) (7.75) Membership required Membership required Membership required Membership required - Membership required - -
Payments for Investment - - Membership required Membership required Membership required Membership required - Membership required - -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required - Membership required - -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required - Membership required - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required - Membership required - -
Proceeds from Investments - - Membership required Membership required Membership required Membership required - Membership required - -
Other Investments 12,640.96 448.5 Membership required Membership required Membership required Membership required - Membership required - -
Net Cash used in Investing Activity 12,632.14 440.75 Membership required Membership required Membership required Membership required - Membership required - -
Operating CF less Investment CF 10,769.54 1,912.71 Membership required Membership required Membership required Membership required - Membership required - -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required - Membership required - -
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required - Membership required - -
Repayment of Borrowings - - Membership required Membership required Membership required Membership required - Membership required - -
Other Financing Activities (159.18) - Membership required Membership required Membership required Membership required - Membership required - -
Loans Granted - - Membership required Membership required Membership required Membership required - Membership required - -
Loans Repaid - - Membership required Membership required Membership required Membership required - Membership required - -
Dividends Paid (19,595.05) (23,507.89) Membership required Membership required Membership required Membership required - Membership required - -
Net Financing Cash Flow (19,754.24) (23,507.89) Membership required Membership required Membership required Membership required - Membership required - -
Net Change in Cash and Cash Equiv. (8,905.11) (21,595.18) Membership required Membership required Membership required Membership required - Membership required - -
Cash and Cash Equiv. Period Open 27,735.49 49,486.94 Membership required Membership required Membership required Membership required - Membership required - -
Exchange Rate Adjustments 227.97 (156.27) Membership required Membership required Membership required Membership required - Membership required - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required - Membership required - -
Cash and Cash Equiv. Period Close 19,058.36 27,735.49 Membership required Membership required Membership required Membership required - Membership required - -
Membership required
Member Content
Source:
Morningstar Logo