IPH.ASX
IPH Ltd
https://www.marketindex.com.au/asx/iph/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
Profitability
NPAT ($) 64,541,000 52,564,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 14.97% 19.58% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($) (7,768,000) (20,738,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($) 72,309,000 73,302,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 12.53% 17.06% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 7.22% 11.13% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 24.58 24.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 178.2% 150.5% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 3.19 4.16 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 13.85 16.60 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 234.86 218.82 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $1,838.92 $1,785.56 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $2,176.94 $1,858.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return -0.6% 8.2% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -15.3% 15.6% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 28.43 23.99 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 31.85 33.45 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 40.40 43.30 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.44 0.40 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets (1.13) (0.08) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 2.46 1.96 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $7.83 $8.16 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 3.19 2.81 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 3.19 2.81 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.40 0.54 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 4.96 7.47 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 33.00 30.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 4.21% 3.74% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking 37% 45% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 38.28 36.41 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 4.89% 4.46% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 104% 91% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
INCOME
Trading Revenue 482,865,000 374,330,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Income 13,317,000 10,757,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income Excl. Interest 496,182,000 385,087,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 496,182,000 385,087,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses (329,374,000) (248,409,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBITDA 166,808,000 136,678,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
DEPRECIATION AND AMORTISATION
Depreciation (14,075,000) (12,979,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Amortisation (39,276,000) (26,584,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Depreciation & Amortisation (53,351,000) (39,563,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBIT 113,457,000 97,115,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE EXPENSES
Interest/Finance Income 1,960,000 46,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expense (20,194,000) (4,709,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expenses Incl. Capital (20,194,000) (4,709,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Expenses (18,234,000) (4,663,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 95,223,000 92,452,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit Pre-Cap 95,223,000 92,452,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (22,914,000) (19,150,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 72,309,000 73,302,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals (7,768,000) (20,738,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals (7,768,000) (20,738,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 64,541,000 52,564,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Capital 64,541,000 52,564,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Diluted Shares 234,855,739 218,819,232 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 227,017,235 219,107,961 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends (76,006,754) (66,692,189) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 318,500 334,500 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 284,300 239,900 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
Current Assets
Cash 103,267,000 88,399,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Receivables 141,831,000 92,760,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Prepayments 6,549,000 3,287,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 215,000 472,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 26,109,000 12,125,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 277,971,000 197,043,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PP&E 58,515,000 39,542,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 6,149,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Intangibles Excl. Goodwill 333,632,000 135,090,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Goodwill 508,438,000 312,553,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Future Income Tax Benefit 11,550,000 2,974,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 370,000 1,215,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 918,654,000 491,374,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 1,196,625,000 688,417,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Liabilities
Accounts Payable 38,783,000 29,348,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 32,876,000 25,478,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Short Term Debt 9,732,000 11,621,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 5,707,000 3,695,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 87,098,000 70,142,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Long Term Debt 431,553,000 149,599,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 100,848,000 36,927,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - 2,038,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 532,401,000 188,564,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 619,499,000 258,706,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shareholder Equity
Share Capital 558,120,000 424,809,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reserves ex. Share Premium 26,095,000 6,526,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Retained Profits (7,089,000) (1,624,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Available Equity Assets 577,130,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Assets 577,126,000 429,711,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Debt 441,285,000 161,220,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
OPERATING ACTIVITIES
Receipts 518,597,000 417,887,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (385,257,000) (294,306,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 1,960,000 46,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (21,031,000) (4,709,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid (22,479,000) (24,039,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Operating Cash Flow 91,790,000 94,879,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (6,892,000) (7,190,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries (275,515,000) (4,992,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries 843,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Investment Cash Flow (281,564,000) (12,182,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF (189,774,000) 82,697,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 268,492,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (55,536,000) (57,671,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing Activities (13,500,000) (11,007,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow 199,456,000 (68,678,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Net Cashflow 9,682,000 14,019,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH
Cash and Cash Equiv. Period Open 88,399,000 71,152,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments 5,186,000 3,228,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Close 103,267,000 88,399,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo