HVST.ASX
Betashares Australian Dividend Harvester Fund (Managed Fund)
https://www.marketindex.com.au/asx/hvst/financials
Annual Financial Summary
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Profitability
NPAT ($)
21,380,000
19,344,000
NPAT Margin
--
--
Abnormals ($)
-
-
NPAT before Abnormals ($)
21,380,000
19,344,000
Return on Equity (ROE)
10.36%
10.67%
Return on Assets (ROA)
10.30%
10.60%
Valuation
PE Ratio
9.70
9.50
PE Relative to Market
65.5%
66.5%
Price to Book
1.01
1.01
Price to Cash Flow
13.90
13.60
Shares Outstanding (M)
16.03
14.72
Market Cap ($M)
$207.48
$183.71
Enterprise Value ($M)
$206.39
$183.24
Performance
Total Shareholder Return
10.6%
12.2%
Relative to Market
-1.9%
-2.5%
Per Share
Earnings (EPS Adjusted)
133.34
131.41
Earnings (with Abnormals)
133.34
131.41
Cash Flow
(19.20)
(19.90)
Cash
0.07
0.03
Net Tangible Assets
12.87
12.32
Book Value
12.87
12.32
Share Price
$12.94
$12.48
Liquidity
Quick Ratio
2.70
1.65
Current Ratio
2.70
1.65
Efficiency
Asset Turnover
0.00
0.00
Inventory Turnover
-
-
Working Capital Turnover
0.00
0.00
Dividends
DPS (c)
81.09
85.80
Dividend yield
6.27%
6.88%
Franking
68%
68%
Gross DPS (c)
104.61
110.87
Gross Dividend Yield
8.08%
8.88%
Payout Ratio
61%
65%
Member Content
Source:
Annual Financial Income Statement
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Revenue from Operations
Investment Income
12,666,000
12,085,000
Other Income
10,176,000
8,634,000
Expenses
(1,462,000)
(1,375,000)
Profit / Loss before income tax
21,380,000
19,344,000
Tax Expense
-
-
NPAT before Abnormals
21,380,000
19,344,000
Abnormals
-
-
Abnormals Tax
-
-
Net Abnormals
-
-
Outside Equity
-
-
Preference Dividends
-
-
Reported NPAT after Abnormals
21,380,000
19,344,000
EQUITY
Share End
16,034,000
14,720,000
Share Weighted
16,034,000
14,720,000
Ordinary Dividends
(12,520,000)
(12,209,000)
EPS Adjusted
1,333,400
1,314,100
EPS after Abs
1,333,416
1,314,130
Equity Profit / Loss
-
-
Member Content
Source:
Annual Financial Balance Sheet
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CURRENT ASSETS
Cash and Cash Equivalents
1.09
0.47
Receivables
2.13
1.45
Investments
-
-
Other Current Assets
-
-
Total Current Assets
3.22
1.92
NON-CURRENT ASSETS
Investments
204.35
180.59
Property
-
-
Other Non-Current Assets
-
-
Total Non-Current Assets
204.35
180.59
TOTAL ASSETS
207.57
182.51
CURRENT LIABILITIES
Creditors
0.1
0.11
Provisions
1.09
1.04
Other Liabilities
-
-
TOTAL CURRENT LIABILITIES
1.19
1.16
NON-CURRENT LIABILITIES
Borrowings
-
-
Deferred Tax
-
-
Other Non-Current Liabilities
-
-
TOTAL NON-CURRENT LIABILITIES
-
-
TOTAL LIABILITIES
1.19
1.16
NET ASSETS
208.76
183.67
Total Equity Attr. to Holders
206.38
181.35
Outside Equity
-
-
TOTAL EQUITY
206.38
181.35
Member Content
Source:
Annual Financial Cash Flow
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
443.09
361.48
Payments
(457.85)
(377.01)
Funds from Operations
-
-
Dividends Received
11.93
12.81
Interest Received
0.06
0.04
Interest Paid
-
-
Tax Paid
-
-
Other Operating Cash
(0.3)
(0.24)
NET CASH FROM OPERATING ACTIVITIES
(3.07)
(2.93)
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
-
-
Payments
-
-
PP&E
-
-
Proceeds PP&E
-
-
Purchase Subsidiary
-
-
Proceeds Subsidiary
-
-
Loans Granted
-
-
Loans Repaid
-
-
Other Investing Cash
-
-
NET CASH FROM INVESTING ACTIVITIES
-
-
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
22.44
24.65
Proceeds from Borrowings
-
-
Borrowings
-
-
Dividends Paid
(11.22)
(11.3)
Other Financing Cash
(7.53)
(9.92)
NET CASH FROM FINANCING ACTIVITIES
3.69
3.44
NET CHANGE IN CASH
0.62
0.51
CASH AT START
0.47
(0.04)
Exchange Rate Adjustment
-
-
Other Cash Adjustment
-
-
CASH AT END
1.09
0.47
Member Content
Source: