HM1.ASX
Hearts and Minds Investments Ltd
https://www.marketindex.com.au/asx/hm1/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
10/2018
N/A
N/A
N/A
N/A
Profitability
NPAT ($) 32,726,484 (94,837,235) Membership required Membership required Membership required Membership required - - - -
NPAT Margin -- -- Membership required Membership required Membership required Membership required - - - -
Abnormals ($) - - Membership required Membership required Membership required Membership required - - - -
NPAT before Abnormals ($) 32,726,484 (94,837,235) Membership required Membership required Membership required Membership required - - - -
Return on Equity (ROE) 4.84% -14.79% Membership required Membership required Membership required Membership required - - - -
Return on Assets (ROA) 4.80% -14.65% Membership required Membership required Membership required Membership required - - - -
Valuation
PE Ratio 15.75 (4.82) Membership required Membership required Membership required Membership required - - - -
PE Relative to Market 109.4% 0.0% Membership required Membership required Membership required Membership required - - - -
Price to Book 0.77 0.72 Membership required Membership required Membership required Membership required - - - -
Price to Cash Flow 16.18 (4.82) Membership required Membership required Membership required Membership required - - - -
Shares Outstanding (M) 228.80 227.85 Membership required Membership required Membership required Membership required - - - -
Market Cap ($M) $517.09 $460.26 Membership required Membership required Membership required Membership required - - - -
Enterprise Value ($M) $457.85 $338.23 Membership required Membership required Membership required Membership required - - - -
Performance
Total Shareholder Return 18.1% -51.1% Membership required Membership required Membership required Membership required - - - -
Relative to Market 3.4% -43.6% Membership required Membership required Membership required Membership required - - - -
Per Share
Earnings (EPS Adjusted) 14.35 -41.88 Membership required Membership required Membership required Membership required - - - -
Earnings (with Abnormals) 14.35 -41.88 Membership required Membership required Membership required Membership required - - - -
Cash Flow 3.30 (26.90) Membership required Membership required Membership required Membership required - - - -
Cash 0.26 0.54 Membership required Membership required Membership required Membership required - - - -
Net Tangible Assets 2.95 2.81 Membership required Membership required Membership required Membership required - - - -
Book Value 2.95 2.81 Membership required Membership required Membership required Membership required - - - -
Share Price $2.26 $2.02 Membership required Membership required Membership required Membership required - - - -
Liquidity
Quick Ratio 92.70 54.43 Membership required Membership required Membership required Membership required - - - -
Current Ratio 92.70 54.43 Membership required Membership required Membership required Membership required - - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required Membership required - - - -
Inventory Turnover - - Membership required Membership required Membership required Membership required - - - -
Working Capital Turnover 0.00 0.00 Membership required Membership required Membership required Membership required - - - -
Dividends
DPS (c) 20.50 13.50 Membership required Membership required Membership required Membership required - - - -
Dividend yield 9.07% 6.68% Membership required Membership required Membership required Membership required - - - -
Franking 100% 100% Membership required Membership required Membership required Membership required - - - -
Gross DPS (c) 29.29 19.29 Membership required Membership required Membership required Membership required - - - -
Gross Dividend Yield 12.96% 9.55% Membership required Membership required Membership required Membership required - - - -
Payout Ratio 143% - Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
06/2022
06/2021
06/2020
06/2019
10/2018
N/A
N/A
N/A
N/A
Revenue from Operations
Investment Income (66,133,367) (17,662,253) Membership required Membership required Membership required Membership required - - - -
Other Income 2,046,186 11,046,081 Membership required Membership required Membership required Membership required - - - -
Expenses (11,924,126) (13,778,370) Membership required Membership required Membership required Membership required - - - -
Profit / Loss before income tax 45,657,260 (136,366,630) Membership required Membership required Membership required Membership required - - - -
Tax Expense (12,930,776) 41,529,395 Membership required Membership required Membership required Membership required - - - -
NPAT before Abnormals 32,726,484 (94,837,235) Membership required Membership required Membership required Membership required - - - -
Abnormals - - Membership required Membership required Membership required Membership required - - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required - - - -
Net Abnormals - - Membership required Membership required Membership required Membership required - - - -
Outside Equity - - Membership required Membership required Membership required Membership required - - - -
Preference Dividends - - Membership required Membership required Membership required Membership required - - - -
Reported NPAT after Abnormals 32,726,484 (94,837,235) Membership required Membership required Membership required Membership required - - - -
EQUITY
Share End 228,802,420 227,850,849 Membership required Membership required Membership required Membership required - - - -
Share Weighted 228,054,198 226,428,174 Membership required Membership required Membership required Membership required - - - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required - - - -
EPS Adjusted 143,500 (418,800) Membership required Membership required Membership required Membership required - - - -
EPS after Abs 143,503 (418,840) Membership required Membership required Membership required Membership required - - - -
Equity Profit / Loss - - Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
06/2022
06/2021
06/2020
06/2019
10/2018
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash and Cash Equivalents 59.25 122.03 Membership required Membership required Membership required Membership required - - - -
Receivables 0.86 0.17 Membership required Membership required Membership required Membership required - - - -
Investments 479.95 187.55 Membership required Membership required Membership required Membership required - - - -
Other Current Assets - 14.83 Membership required Membership required Membership required Membership required - - - -
Total Current Assets 540.06 324.57 Membership required Membership required Membership required Membership required - - - -
NON-CURRENT ASSETS
Investments 129.23 284.41 Membership required Membership required Membership required Membership required - - - -
Property - - Membership required Membership required Membership required Membership required - - - -
Other Non-Current Assets 12.06 38.11 Membership required Membership required Membership required Membership required - - - -
Total Non-Current Assets 141.29 322.52 Membership required Membership required Membership required Membership required - - - -
TOTAL ASSETS 681.35 647.09 Membership required Membership required Membership required Membership required - - - -
CURRENT LIABILITIES
Creditors 0.1 0.09 Membership required Membership required Membership required Membership required - - - -
Provisions 5.73 5.88 Membership required Membership required Membership required Membership required - - - -
Other Liabilities - - Membership required Membership required Membership required Membership required - - - -
TOTAL CURRENT LIABILITIES 5.83 5.96 Membership required Membership required Membership required Membership required - - - -
NON-CURRENT LIABILITIES
Borrowings - - Membership required Membership required Membership required Membership required - - - -
Deferred Tax - - Membership required Membership required Membership required Membership required - - - -
Other Non-Current Liabilities - - Membership required Membership required Membership required Membership required - - - -
TOTAL NON-CURRENT LIABILITIES - - Membership required Membership required Membership required Membership required - - - -
TOTAL LIABILITIES 5.83 5.96 Membership required Membership required Membership required Membership required - - - -
NET ASSETS 687.18 653.05 Membership required Membership required Membership required Membership required - - - -
Total Equity Attr. to Holders 675.52 641.13 Membership required Membership required Membership required Membership required - - - -
Outside Equity - - Membership required Membership required Membership required Membership required - - - -
TOTAL EQUITY 675.52 641.13 Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
06/2022
06/2021
06/2020
06/2019
10/2018
N/A
N/A
N/A
N/A
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts - - Membership required Membership required Membership required Membership required - - - -
Payments - - Membership required Membership required Membership required Membership required - - - -
Funds from Operations - - Membership required Membership required Membership required Membership required - - - -
Dividends Received 4.66 4.16 Membership required Membership required Membership required Membership required - - - -
Interest Received - - Membership required Membership required Membership required Membership required - - - -
Interest Paid - (0.05) Membership required Membership required Membership required Membership required - - - -
Tax Paid 15 (50.87) Membership required Membership required Membership required Membership required - - - -
Other Operating Cash (12.06) (14.12) Membership required Membership required Membership required Membership required - - - -
NET CASH FROM OPERATING ACTIVITIES 7.6 (60.89) Membership required Membership required Membership required Membership required - - - -
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts 444.41 466.05 Membership required Membership required Membership required Membership required - - - -
Payments (488.27) (392.48) Membership required Membership required Membership required Membership required - - - -
PP&E - - Membership required Membership required Membership required Membership required - - - -
Proceeds PP&E - - Membership required Membership required Membership required Membership required - - - -
Purchase Subsidiary - - Membership required Membership required Membership required Membership required - - - -
Proceeds Subsidiary - - Membership required Membership required Membership required Membership required - - - -
Loans Granted - - Membership required Membership required Membership required Membership required - - - -
Loans Repaid - - Membership required Membership required Membership required Membership required - - - -
Other Investing Cash - - Membership required Membership required Membership required Membership required - - - -
NET CASH FROM INVESTING ACTIVITIES (43.86) 73.57 Membership required Membership required Membership required Membership required - - - -
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue - - Membership required Membership required Membership required Membership required - - - -
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required - - - -
Borrowings - - Membership required Membership required Membership required Membership required - - - -
Dividends Paid (28.56) (25.28) Membership required Membership required Membership required Membership required - - - -
Other Financing Cash - - Membership required Membership required Membership required Membership required - - - -
NET CASH FROM FINANCING ACTIVITIES (28.56) (25.28) Membership required Membership required Membership required Membership required - - - -
NET CHANGE IN CASH (64.82) (12.59) Membership required Membership required Membership required Membership required - - - -
CASH AT START 122.03 123.59 Membership required Membership required Membership required Membership required - - - -
Exchange Rate Adjustment 2.04 11.03 Membership required Membership required Membership required Membership required - - - -
Other Cash Adjustment - - Membership required Membership required Membership required Membership required - - - -
CASH AT END 59.25 122.03 Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo