|
|
Receipts
|
42.71
|
36.92
|
|
|
|
|
|
|
|
|
Payments
|
(38.48)
|
(30.36)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0
|
0.02
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(1.35)
|
(0.86)
|
|
|
|
|
|
|
|
|
Other
|
-
|
0
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
2.88
|
5.72
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(0.21)
|
(0.25)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(0.02)
|
(0.02)
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(0.23)
|
(0.27)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
2.65
|
5.45
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
0.02
|
(0.16)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
(3.67)
|
(3.61)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(3.65)
|
(3.77)
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
(1)
|
1.68
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
7.61
|
5.93
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
6.61
|
7.61
|
|
|
|
|
|
|
|
|