HGH.ASX
Heartland Group Holdings Ltd
https://www.marketindex.com.au/asx/hgh/financials

Annual Financial Summary

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
Profitability
NPAT ($M) 68.22 88.09 Membership required Membership required Membership required Membership required - - - -
NPAT Margin - - Membership required Membership required Membership required Membership required - - - -
Abnormals ($M) 1.1 0.28 Membership required Membership required Membership required Membership required - - - -
NPAT before Abnormals ($M) 67.13 87.81 Membership required Membership required Membership required Membership required - - - -
Return on Equity (ROE) 5.93% 9.27% Membership required Membership required Membership required Membership required - - - -
Return on Assets (ROA) 0.79% 1.23% Membership required Membership required Membership required Membership required - - - -
Valuation
PE Ratio 10.15 12.13 Membership required Membership required Membership required Membership required - - - -
PE Relative to Market 103.9% 87.3% Membership required Membership required Membership required Membership required - - - -
Price to Book 0.74 1.16 Membership required Membership required Membership required Membership required - - - -
Price to Cash Flow 0.00 0.00 Membership required Membership required Membership required Membership required - - - -
Shares Outstanding (M) 930.56 709.66 Membership required Membership required Membership required Membership required - - - -
Market Cap ($M) $837.50 $1,100.78 Membership required Membership required Membership required Membership required - - - -
Enterprise Value ($M) - - Membership required Membership required Membership required Membership required - - - -
Performance
Total Shareholder Return -35.1% -1.4% Membership required Membership required Membership required Membership required - - - -
Relative to Market -47.6% -16.2% Membership required Membership required Membership required Membership required - - - -
Per Share
Earnings (EPS Adjusted) 9.01 12.53 Membership required Membership required Membership required Membership required - - - -
Earnings (with Abnormals) 8.87 12.49 Membership required Membership required Membership required Membership required - - - -
Cash Flow 112.20 5.60 Membership required Membership required Membership required Membership required - - - -
Cash 0.00 0.00 Membership required Membership required Membership required Membership required - - - -
Net Tangible Assets 0.00 0.00 Membership required Membership required Membership required Membership required - - - -
Book Value 1.22 1.30 Membership required Membership required Membership required Membership required - - - -
Share Price $0.90 $1.51 Membership required Membership required Membership required Membership required - - - -
Dividends
DPS (c) 6.51 11.03 Membership required Membership required Membership required Membership required - - - -
Dividend yield 7.24% 7.28% Membership required Membership required Membership required Membership required - - - -
Franking - - Membership required Membership required Membership required Membership required - - - -
Gross DPS (c) 6.51 11.03 Membership required Membership required Membership required Membership required - - - -
Gross Dividend Yield 7.24% 7.28% Membership required Membership required Membership required Membership required - - - -
Payout Ratio 73% 86% Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2024
AUD $M
06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
N/A
N/A
N/A
N/A
Revenue
Interest Income 604.95 484.89 Membership required Membership required Membership required Membership required - - - -
Interest Expenses (350.86) (225.78) Membership required Membership required Membership required Membership required - - - -
Net Interest Income 254.09 259.11 Membership required Membership required Membership required Membership required - - - -
Provision Doubtful Debts (42.48) (21.36) Membership required Membership required Membership required Membership required - - - -
Net Interest Income Less Prov. 211.61 237.75 Membership required Membership required Membership required Membership required - - - -
Non Interest Income 15.63 6.57 Membership required Membership required Membership required Membership required - - - -
Total Operating Income 227.24 244.33 Membership required Membership required Membership required Membership required - - - -
Expenses
Non Interest Expenses (132.66) (121.48) Membership required Membership required Membership required Membership required - - - -
Pre-Tax Profit 94.58 122.85 Membership required Membership required Membership required Membership required - - - -
Tax Expense (27.45) (35.03) Membership required Membership required Membership required Membership required - - - -
Outside Equity - - Membership required Membership required Membership required Membership required - - - -
Ordinary Dividends (51.73) - Membership required Membership required Membership required Membership required - - - -
Preference Dividends - - Membership required Membership required Membership required Membership required - - - -
NPAT before Abs 67.13 87.81 Membership required Membership required Membership required Membership required - - - -
Abnormal 1.1 0.28 Membership required Membership required Membership required Membership required - - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required - - - -
Net Abnormals 1.1 0.28 Membership required Membership required Membership required Membership required - - - -
Reported NPAT after Abs 68.22 88.09 Membership required Membership required Membership required Membership required - - - -
Equity
Share End 930.56 726.59 Membership required Membership required Membership required Membership required - - - -
Share Weighted 757.05 703.16 Membership required Membership required Membership required Membership required - - - -
EPS Adjusted 0.09 0.12 Membership required Membership required Membership required Membership required - - - -
EPS after Abs 0.09 0.13 Membership required Membership required Membership required Membership required - - - -
Forex Gain - - Membership required Membership required Membership required Membership required - - - -
Equity Profit / Loss - - Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2024
AUD $M
06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
N/A
N/A
N/A
N/A
Assets
Short Term Money 576.2 286.23 Membership required Membership required Membership required Membership required - - - -
Investment Securities 755.2 33.84 Membership required Membership required Membership required Membership required - - - -
Due from Banks 247.63 280.54 Membership required Membership required Membership required Membership required - - - -
Loans (63.5) (47.27) Membership required Membership required Membership required Membership required - - - -
Total Earning Assets 1,515.53 553.34 Membership required Membership required Membership required Membership required - - - -
Customer Acceptance - - Membership required Membership required Membership required Membership required - - - -
Fixed Assets 51.08 39.99 Membership required Membership required Membership required Membership required - - - -
Other Non-Earning Assets 6,936.96 6,523.02 Membership required Membership required Membership required Membership required - - - -
Total Non-Earning Assets 6,988.04 6,563.01 Membership required Membership required Membership required Membership required - - - -
Total Assets 8,503.57 7,116.35 Membership required Membership required Membership required Membership required - - - -
Liabilities
Due to Banks - - Membership required Membership required Membership required Membership required - - - -
Bank Acceptance - - Membership required Membership required Membership required Membership required - - - -
Deposits 5,444.42 3,795.85 Membership required Membership required Membership required Membership required - - - -
Provisions - 5.62 Membership required Membership required Membership required Membership required - - - -
Bonds 1,883.9 2,306.96 Membership required Membership required Membership required Membership required - - - -
Other Liabilities 42.4 60.57 Membership required Membership required Membership required Membership required - - - -
Total Liabilities 7,370.72 6,169 Membership required Membership required Membership required Membership required - - - -
Net Assets 1,132.85 947.35 Membership required Membership required Membership required Membership required - - - -
Equity
Outside Equity - - Membership required Membership required Membership required Membership required - - - -
Capital 932.51 735.75 Membership required Membership required Membership required Membership required - - - -
Reserves Excl. Share Premiums (7.78) 5.73 Membership required Membership required Membership required Membership required - - - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required - - - -
Retained Profits 208.12 205.87 Membership required Membership required Membership required Membership required - - - -
Other Equity - - Membership required Membership required Membership required Membership required - - - -
Convertible Equity - - Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2024
AUD $M
06/2023
AUD $M
06/2022
AUD $M
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
N/A
N/A
N/A
N/A
Operating Activities
Interest Received 396.31 306.78 Membership required Membership required Membership required Membership required - - - -
Interest Paid (299.85) (177.96) Membership required Membership required Membership required Membership required - - - -
Dividends Received - - Membership required Membership required Membership required Membership required - - - -
Tax Paid (42.87) (50.2) Membership required Membership required Membership required Membership required - - - -
Other 796 (39.4) Membership required Membership required Membership required Membership required - - - -
Net Operating Cashflow 849.6 39.23 Membership required Membership required Membership required Membership required - - - -
Investing Activities
Purchased PP&E (25.71) (22.67) Membership required Membership required Membership required Membership required - - - -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required - - - -
Purchased Investments (583.32) (93.75) Membership required Membership required Membership required Membership required - - - -
Proceeds from Investments 225.58 50.94 Membership required Membership required Membership required Membership required - - - -
Purchased Subsidiary - (2.8) Membership required Membership required Membership required Membership required - - - -
Proceeds from Subsidiary 151.57 - Membership required Membership required Membership required Membership required - - - -
Loans Granted - - Membership required Membership required Membership required Membership required - - - -
Loans Repaid - - Membership required Membership required Membership required Membership required - - - -
Other - (3.62) Membership required Membership required Membership required Membership required - - - -
Net Investing Cashflow (231.88) (71.88) Membership required Membership required Membership required Membership required - - - -
Financing Activities
Proceeds from Issues 186.69 177.68 Membership required Membership required Membership required Membership required - - - -
Proceeds from Borrowings 220.7 170.47 Membership required Membership required Membership required Membership required - - - -
Payments of Borrowings (116.05) (305.94) Membership required Membership required Membership required Membership required - - - -
Dividends Paid (52.82) (59.09) Membership required Membership required Membership required Membership required - - - -
Other (566.74) 51.52 Membership required Membership required Membership required Membership required - - - -
Net Financing Cashflow (328.21) 34.64 Membership required Membership required Membership required Membership required - - - -
Total Net Cashflow 289.5 1.98 Membership required Membership required Membership required Membership required - - - -
Cash
Cash Begin 285.08 285.54 Membership required Membership required Membership required Membership required - - - -
Exchange Rate Adjustment 1.63 (1.29) Membership required Membership required Membership required Membership required - - - -
Cash End 576.2 286.23 Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo