|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(5.68)
|
(5.41)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.23
|
0.16
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0)
|
(0)
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(5.45)
|
(5.25)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(14.74)
|
(15.5)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
21.29
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
6.55
|
(15.5)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
1.09
|
(20.75)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
31.9
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(2.7)
|
(0.29)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
29.2
|
(0.29)
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
30.47
|
(20.89)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
2.95
|
23.72
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
0.33
|
0.12
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
33.74
|
2.95
|
|
|
|
|
|
|
|
|