|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(4.83)
|
(6.75)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.07
|
0.2
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.01)
|
(0.03)
|
|
|
|
|
|
|
|
|
Other
|
0.06
|
0.05
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(4.7)
|
(6.53)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(10.24)
|
(17.09)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(82)
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
(92.24)
|
(17.09)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(96.95)
|
(23.62)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
121.53
|
15.06
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
1.47
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(0.01)
|
(1.46)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(5.96)
|
(0.39)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
115.56
|
14.68
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
18.62
|
(8.94)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
9.45
|
18.39
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(0)
|
(0)
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
28.07
|
9.45
|
|
|
|
|
|
|
|
|