GMG.ASX
Goodman Group
https://www.marketindex.com.au/asx/gmg/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
Profitability
NPAT ($) 1,559,900,000 3,414,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 70.47% 165.16% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($) 278,900,000 260,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($) 1,281,000,000 3,153,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 7.11% 19.20% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 6.08% 15.47% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 30.06 10.80 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 195.2% 81.8% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 2.10 2.03 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 31.35 12.78 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 1,883.82 1,868.22 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $37,808.27 $33,329.09 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $39,808.77 $35,175.89 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return 14.3% -14.5% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -0.4% -7.1% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 81.30 178.80 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 66.76 165.17 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 66.90 44.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.72 0.57 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 9.12 8.37 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 9.57 8.79 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $20.07 $17.84 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 1.73 1.51 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 2.09 1.81 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.08 0.09 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover 3.92 4.91 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 23.13 13.27 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 30.00 30.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 1.49% 1.68% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 30.00 30.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 1.49% 1.68% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 45% 18% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
INCOME
Rent Income 122,800,000 138,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investment Income 22,100,000 9,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 1,850,500,000 2,039,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 1,995,400,000 2,186,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Management Fees (107,433,768) (100,274,289) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 1,463,200,000 3,477,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (182,200,000) (324,100,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 1,281,000,000 3,153,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals 278,900,000 260,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals 278,900,000 260,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 1,559,900,000 3,414,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Diluted Shares 1,883,819,883 1,868,222,609 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 1,918,696,186 1,909,395,973 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss 1,022,400,000 2,718,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends (564,600,000) (560,500,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 667,600 1,651,700 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 813,000 1,788,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
CURRENT ASSETS
Cash 1,360,100,000 1,056,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Accounts Receivable / Debtors 243,100,000 217,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 1,134,500,000 1,076,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 2,737,700,000 2,350,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Property / PP&E 1,644,800,000 1,423,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 16,285,200,000 14,393,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 3,359,500,000 3,265,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 21,289,500,000 19,082,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 24,027,200,000 21,432,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Short Term Debt 683,400,000 606,500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 471,700,000 472,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 156,200,000 217,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 1,311,300,000 1,296,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT LIABILITIES
Long Term Debt 3,738,500,000 2,868,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Deffered Tax 458,200,000 380,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 494,400,000 463,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 4,691,100,000 3,711,500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 6,002,400,000 5,007,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Book Value / Share Equity 18,024,800,000 16,424,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Est. Debt 4,421,900,000 3,474,500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
OPERATING ACTIVITIES
Receipts 2,019.7 1,726.2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (1,115.2) (1,249.3) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received 583.5 442.5 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 19.5 9.3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (59.2) (44.2) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - 67 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid (164.1) (110.5) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash Flow 1,284.2 841 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTING ACTIVITIES
Capital Expend. Excl. Investments (13) (5.9) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (441.2) (1,764) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries (1,243.9) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments 982.1 676.2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - 0.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments - 91.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash used in Investing Activity (716) (1,001.5) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF 568.2 (160.5) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues 67.2 109.7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 1,029.3 1,577.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (772) (789.3) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (562.1) (570.6) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing (71.2) (28) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow (308.8) 299.7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Change Cash & Cash Equiv. 259.4 139.2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Open 1,056 920.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments 44.7 (3.6) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Close 1,360.1 1,056 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo