|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(725)
|
(726.7)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
2.15
|
7.8
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(722.85)
|
(718.9)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
-
|
-
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(722.85)
|
(718.9)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
70
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(0.01)
|
(186.29)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
69.99
|
(186.29)
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
(652.86)
|
(905.19)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
671.33
|
1,578.29
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
0.29
|
(1.77)
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
0.01
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
18.77
|
671.33
|
|
|
|
|
|
|
|
|