GDI.ASX
GDI Property Group
https://www.marketindex.com.au/asx/gdi/financials

Annual Financial Summary

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
Profitability
NPAT ($) 20,290,000 68,309,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 867.49% 785.14% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($) (1,354,000) 47,754,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($) 21,644,000 20,555,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 3.16% 2.64% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 2.86% 2.29% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 19.43 23.82 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 159.3% 172.8% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 0.45 0.63 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 14.67 27.16 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 531.59 534.88 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $342.88 $486.74 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $679.68 $720.95 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return -23.8% -12.3% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -38.6% -4.9% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 3.11 12.68 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 3.32 3.82 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 3.90 6.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.02 0.02 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 1.25 1.42 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 1.29 1.45 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $0.65 $0.91 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 1.03 0.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 1.03 0.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover (0.34) (0.12) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 5.00 7.75 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 7.75% 8.52% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 5.00 7.75 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 7.75% 8.52% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 151% 203% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
INCOME
Rent Income 60,037,000 41,584,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investment Income 437,000 126,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 1,648,000 12,891,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 62,122,000 54,601,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Management Fees (2,719,864) (4,055,725) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 21,832,000 20,429,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (188,000) 126,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 21,644,000 20,555,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals (1,354,000) 47,754,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals (1,354,000) 47,754,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 20,290,000 68,309,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Diluted Shares 531,592,363 534,884,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 652,411,575 538,720,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss 1,149,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends (26,580,000) (41,577,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 33,200 38,200 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 31,100 126,799 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
CURRENT ASSETS
Cash 8,228,000 12,570,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Accounts Receivable / Debtors 2,716,000 5,004,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 8,743,000 7,878,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 19,687,000 25,452,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Property / PP&E 1,051,157,000 1,008,376,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 37,632,000 3,595,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 20,537,000 21,961,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 1,109,326,000 1,033,932,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 1,129,013,000 1,059,384,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Short Term Debt 18,345,000 34,147,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 554,000 621,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 287,000 30,250,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 19,186,000 65,018,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT LIABILITIES
Long Term Debt 344,741,000 216,530,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Deffered Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 126,000 234,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 344,867,000 216,764,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 364,053,000 281,782,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Book Value / Share Equity 685,068,000 777,602,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-controlling Interests 79,892,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Est. Debt 363,086,000 250,677,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
OPERATING ACTIVITIES
Receipts 66.54 60.49 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (29.97) (23.71) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 0.44 0.13 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (11.63) (4.81) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash Flow 25.38 32.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTING ACTIVITIES
Capital Expend. Excl. Investments (18.43) (15.17) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (65.52) (106.3) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments 1.09 109.58 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments 0.05 0.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash used in Investing Activity (86.42) (13.52) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF (61.04) 18.58 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 98.27 145.26 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings - (107.29) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted (3.61) (1.73) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (38.05) (45.84) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing (3.53) (9.33) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow 56.7 (17.2) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Change Cash & Cash Equiv. (4.34) 1.38 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Open 12.57 11.19 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Close 8.23 12.57 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo