GDG.ASX
Generation Development Group Ltd
https://www.marketindex.com.au/asx/gdg/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
Profitability
NPAT ($) 4,497,000 1,901,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 44.30% 70.56% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($) (2,226,000) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($) 6,723,000 1,901,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 11.39% 3.31% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 0.25% 0.09% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 35.15 120.19 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 238.6% 781.9% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 4.01 4.05 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 0.97 (0.82) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 188.81 186.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $236.96 $232.55 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $147.11 $147.35 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return 2.0% 47.5% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -12.8% 54.9% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 2.39 1.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 3.57 1.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 5.60 2.70 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.50 0.48 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 0.30 0.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 0.31 0.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $1.25 $1.25 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 2.00 2.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 1.59% 1.60% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking 100% 100% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 2.86 2.86 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 2.28% 2.29% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 56% 192% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
INCOME
Investment Income 37,270,000 83,314,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Earned Premium - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Underwriting Expenses - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PROFIT/(LOSS)
Unrealised Gains 192,964,000 (269,549,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Underwriting Profit - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE EXPENSES
Net Interest Expenses 4,405,000 368,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 201,683,000 (212,048,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (47,602,000) 74,019,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 6,723,000 1,901,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals (2,226,000) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals (2,226,000) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 4,497,000 1,901,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Diluted Shares 188,812,732 186,040,198 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 188,323,815 182,644,051 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - (5,384,972) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 35,700 10,400 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 23,879 10,408 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss 1,395,000 364,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXTERNAL EQUITY
Non-Controlling Interests (147,358,000) 139,930,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
CURRENT ASSETS
Cash 93,660,000 89,443,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Receivables / Debtors 28,948,000 66,090,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 2,551,673,000 2,003,839,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 17,015,000 8,720,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 2,691,296,000 2,168,092,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Receivables / Debtors - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net PP&E 4,043,000 4,684,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 30,336,000 28,941,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 18,725,000 48,511,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 53,104,000 82,136,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 2,744,400,000 2,250,228,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Accounts Payable / Creditors 10,497,000 6,909,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Short Term Debt 3,807,000 4,238,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Unearned Premium - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Outstanding Claims - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 1,108,000 10,644,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 4,667,000 4,064,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 20,079,000 25,855,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON CURRENT LIABILITIES
Accounts Payable / Creditors - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Long Term Debt - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Unearned Premium - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Outstanding Claims - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 34,079,000 4,877,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 2,631,191,000 2,162,145,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 2,665,270,000 2,167,022,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 2,685,349,000 2,192,877,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Total Equity / Net Assets 59,051,000 57,351,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Debt 3,807,000 4,238,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
OPERATING ACTIVITIES
Premiums Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reinsurance and other Receivables - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Fees Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Outward Reinsurance Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Claims Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Underwriting Expenses - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received 93,764,000 78,993,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 3,033,000 341,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (131,000) (142,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pay Suppliers (61,606,000) (43,720,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other (17,424,000) (6,740,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid (7,103,000) (23,763,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Operating Cash Flow 10,533,000 4,969,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTMENT ACTIVITIES - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for PP&E (429,000) (1,889,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment - (300,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - 50,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments (1,639,000) (4,663,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash used in Investing Activity (2,068,000) (6,802,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Net Cash Flow - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (773,000) (654,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing Activities 88,000 101,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (3,563,000) (3,303,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow (4,248,000) (3,856,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH
Cash and Cash Equiv. Period Open 89,443,000 95,132,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Change in Cash and Cash Equiv. 4,217,000 (5,689,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Close 93,660,000 89,443,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo