GAS.ASX
State GAS Ltd
https://www.marketindex.com.au/asx/gas/financials

Annual Financial Summary

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
Profitability
NPAT ($K) (3,630.6) (1,188.14) Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT Margin -- -- Membership required Membership required Membership required Membership required Membership required Membership required - -
Abnormals ($K) - - Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Abnormals ($K) (3,630.6) (1,188.14) Membership required Membership required Membership required Membership required Membership required Membership required - -
Return on Equity (ROE) -9.01% -3.25% Membership required Membership required Membership required Membership required Membership required Membership required - -
Return on Assets (ROA) -7.20% -2.72% Membership required Membership required Membership required Membership required Membership required Membership required - -
Valuation
PE Ratio (8.03) (32.73) Membership required Membership required Membership required Membership required Membership required Membership required - -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required Membership required Membership required - -
Price to Book 0.75 1.11 Membership required Membership required Membership required Membership required Membership required Membership required - -
Price to Cash Flow (13.47) (52.62) Membership required Membership required Membership required Membership required Membership required Membership required - -
Shares Outstanding (M) 274.23 224.83 Membership required Membership required Membership required Membership required Membership required Membership required - -
Market Cap ($M) $30.16 $40.47 Membership required Membership required Membership required Membership required Membership required Membership required - -
Enterprise Value ($M) $32.27 $40.22 Membership required Membership required Membership required Membership required Membership required Membership required - -
Performance
Total Shareholder Return -38.9% 5.9% Membership required Membership required Membership required Membership required Membership required Membership required - -
Relative to Market -51.4% -8.9% Membership required Membership required Membership required Membership required Membership required Membership required - -
Per Share
Earnings (EPS Adjusted) -1.15 -0.46 Membership required Membership required Membership required Membership required Membership required Membership required - -
Earnings (with Abnormals) -1.15 -0.46 Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash Flow (0.70) (0.50) Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Tangible Assets 0.15 0.16 Membership required Membership required Membership required Membership required Membership required Membership required - -
Book Value 0.15 0.16 Membership required Membership required Membership required Membership required Membership required Membership required - -
Share Price $0.11 $0.18 Membership required Membership required Membership required Membership required Membership required Membership required - -
Liquidity
Quick Ratio 0.04 0.42 Membership required Membership required Membership required Membership required Membership required Membership required - -
Current Ratio 0.04 0.42 Membership required Membership required Membership required Membership required Membership required Membership required - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Working Capital Turnover 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2024
AUD $K
06/2023
AUD $K
06/2022
AUD $K
06/2021
AUD $K
06/2020
AUD $K
06/2019
AUD $K
06/2018
AUD $K
06/2017
AUD $K
N/A
N/A
INCOME
Trading Revenue - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Income - 24.28 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Income Excl. Interest - 24.28 Membership required Membership required Membership required Membership required Membership required Membership required - -
INTEREST/FINANCE INCOME
Interest/Finance Income 69.49 21.16 Membership required Membership required Membership required Membership required Membership required Membership required - -
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Income 69.49 45.44 Membership required Membership required Membership required Membership required Membership required Membership required - -
EXPENSES
Expenses (3,282.77) (1,123.69) Membership required Membership required Membership required Membership required Membership required Membership required - -
EBITDA (3,282.77) (1,099.41) Membership required Membership required Membership required Membership required Membership required Membership required - -
DEPRECIATION AND AMORTISATION
Depreciation (197.81) (1.74) Membership required Membership required Membership required Membership required Membership required Membership required - -
Amortisation - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Depreciation & Amortisation (197.81) (1.74) Membership required Membership required Membership required Membership required Membership required Membership required - -
EBIT (3,480.57) (1,101.15) Membership required Membership required Membership required Membership required Membership required Membership required - -
INTEREST/FINANCE EXPENSES
Interest Expense (219.51) (108.16) Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Expenses Incl. Capital (219.51) (108.16) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Interest Expenses (150.02) (87) Membership required Membership required Membership required Membership required Membership required Membership required - -
Pre-Tax Profit Pre-Cap (3,630.6) (1,188.14) Membership required Membership required Membership required Membership required Membership required Membership required - -
Pre-Tax Profit (3,630.6) (1,188.14) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required - -
TAX
Tax Expenses - - Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Abnormals (3,630.6) (1,188.14) Membership required Membership required Membership required Membership required Membership required Membership required - -
ABNORMALS
Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Reported NPAT after Abnormals (3,630.6) (1,188.14) Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Capital (3,630.6) (1,188.14) Membership required Membership required Membership required Membership required Membership required Membership required - -
EQUITY
Diluted Shares 324,913.26 266,388.99 Membership required Membership required Membership required Membership required Membership required Membership required - -
Diluted Weighted Shares 315,111.39 257,730.66 Membership required Membership required Membership required Membership required Membership required Membership required - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required - -
EPS Adjusted (11.5) (4.6) Membership required Membership required Membership required Membership required Membership required Membership required - -
EPS after Abnormals (11.52) (4.61) Membership required Membership required Membership required Membership required Membership required Membership required - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2024
AUD $K
06/2023
AUD $K
06/2022
AUD $K
06/2021
AUD $K
06/2020
AUD $K
06/2019
AUD $K
06/2018
AUD $K
06/2017
AUD $K
N/A
N/A
CURRENT ASSETS
Cash 31.75 453.35 Membership required Membership required Membership required Membership required Membership required Membership required - -
Receivables 52.44 65.24 Membership required Membership required Membership required Membership required Membership required Membership required - -
Prepayments 111.86 61.67 Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Current Assets 196.06 580.26 Membership required Membership required Membership required Membership required Membership required Membership required - -
NON-CURRENT ASSETS
Receivables 402.47 400.17 Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net PP&E 10,432.97 3,841.32 Membership required Membership required Membership required Membership required Membership required Membership required - -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Intangibles Excl. Goodwill - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Intangible Goodwill - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 37,289.19 36,092.52 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Non-Current Assets 48,124.63 40,334.02 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Assets 48,320.69 40,914.28 Membership required Membership required Membership required Membership required Membership required Membership required - -
CURRENT LIABILITIES
Accounts Payable 2,765.01 1,168.83 Membership required Membership required Membership required Membership required Membership required Membership required - -
Provisions - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Short Term Debt 2,137.04 200 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - (1) Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Current Liabilities 4,902.06 1,367.83 Membership required Membership required Membership required Membership required Membership required Membership required - -
NON CURRENT LIABILITIES
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Long Term Debt - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Provisions 3,103.04 2,938.68 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Non-Current Liabilities 3,103.04 2,938.68 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Liabilities 8,005.1 4,306.51 Membership required Membership required Membership required Membership required Membership required Membership required - -
SHAREHOLDER EQUITY
Share Capital 50,009.84 42,917.84 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Retained Profits (12,669.81) (9,039.21) Membership required Membership required Membership required Membership required Membership required Membership required - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Reserves (ex. Share Premium) 2,975.56 2,729.13 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Available Equity 40,320 - Membership required Membership required Membership required Membership required Membership required Membership required - -
OTHER EQUITY
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Assets 40,315.59 36,607.76 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Debt 2,140 - Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2024
AUD $K
06/2023
AUD $K
06/2022
AUD $K
06/2021
AUD $K
06/2020
AUD $K
06/2019
AUD $K
06/2018
AUD $K
06/2017
AUD $K
N/A
N/A
OPERATING ACTIVITIES
Receipts 1,104.03 828.64 Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments (3,194.63) (2,205.11) Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Received 24.55 21.16 Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Paid (65) - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - 24.28 Membership required Membership required Membership required Membership required Membership required Membership required - -
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Cash Flow (2,131.05) (1,331.03) Membership required Membership required Membership required Membership required Membership required Membership required - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (8,712.5) (9,260.2) Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from PP&E 80 - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Investments 1,227.24 953.45 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Cash used in Investing Activity (7,405.27) (8,306.76) Membership required Membership required Membership required Membership required Membership required Membership required - -
Operating CF less Investment CF (9,536.32) (9,637.78) Membership required Membership required Membership required Membership required Membership required Membership required - -
FINANCING ACTIVITIES
Proceeds from Issues 7,385.1 7,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Borrowings 2,451.7 200 Membership required Membership required Membership required Membership required Membership required Membership required - -
Repayment of Borrowings (553.97) - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Financing Activities (168.11) (334.31) Membership required Membership required Membership required Membership required Membership required Membership required - -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Financing Cash Flow 9,114.72 6,865.69 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Change in Cash and Cash Equiv. (421.6) (2,772.1) Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash and Cash Equiv. Period Open 453.35 3,225.44 Membership required Membership required Membership required Membership required Membership required Membership required - -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash and Cash Equiv. Period Close 31.75 453.35 Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo