|
|
Receipts
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments
|
(1,364.24)
|
(509.08)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
1.53
|
1.3
|
|
|
|
|
|
|
|
|
Interest Paid
|
(113.01)
|
(36.07)
|
|
|
|
|
|
|
|
|
Other
|
(1,900.66)
|
(732.33)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow
|
(3,376.38)
|
(1,276.18)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Investment
|
-
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash used in Investing Activity
|
-
|
-
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(3,376.38)
|
(1,276.18)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
15,434.81
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
998.75
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(2,350)
|
(550)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(750.43)
|
(4.77)
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
12,334.38
|
443.98
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equiv.
|
8,958
|
(832.2)
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
107.89
|
940.09
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
9,065.9
|
107.89
|
|
|
|
|
|
|
|
|