FNX.ASX
Finexia Financial Group Ltd
https://www.marketindex.com.au/asx/fnx/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
Profitability
NPAT ($) 3,213,719 3,290,442 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 39.87% 57.43% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($) 3,213,719 3,290,442 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 19.22% 37.24% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 8.67% 9.03% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 3.19 3.40 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 26.6% 20.3% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 0.73 1.28 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 4.30 5.64 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 47.97 162.11 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $12.23 $11.35 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $64.63 $50.15 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return -24.8% 0.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -39.5% 7.4% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 8.00 10.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 8.00 10.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 3.40 14.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.12 0.02 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 0.31 0.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 0.35 0.05 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $0.26 $0.07 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 3.02 1.49 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 3.02 1.49 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.10 0.11 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 0.13 0.13 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 2.00 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 7.84% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking 100% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 2.86 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 11.20% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 25% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
INCOME
Trading Revenue 8,060,077 5,729,107 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Income 447,715 1,227,649 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income Excl. Interest 8,507,792 6,956,756 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 8,507,792 6,956,756 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses (4,574,451) (4,215,733) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBITDA 3,933,341 2,741,023 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
DEPRECIATION AND AMORTISATION
Depreciation (157,421) (157,187) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Amortisation (149,500) (149,500) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Depreciation & Amortisation (306,921) (306,687) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBIT 3,626,420 2,434,336 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE EXPENSES
Interest/Finance Income 5,716,904 3,549,519 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expense (5,042,346) (2,147,951) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expenses Incl. Capital (5,042,346) (2,147,951) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Expenses 674,558 1,401,568 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 4,300,978 3,835,904 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit Pre-Cap 4,300,978 3,835,904 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (1,087,259) (545,462) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 3,213,719 3,290,442 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 3,213,719 3,290,442 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Capital 3,213,719 3,290,442 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Diluted Shares 47,965,577 33,434,485 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 40,154,264 32,904,868 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 80,000 100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 80,034 99,999 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
Current Assets
Cash 5,741,581 2,721,187 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Receivables 3,124,097 1,525,906 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Prepayments 110,224 307,577 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 40,413,638 10,880,751 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 21,821,462 34,508,405 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 71,211,002 49,943,826 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current assets
Receivables 3,694,052 40,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PP&E 1,096,871 1,254,292 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Intangibles Excl. Goodwill 360,500 477,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Goodwill 1,365,039 1,365,039 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Future Income Tax Benefit 11,032 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 6,527,494 3,136,331 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 77,738,496 53,080,157 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Liabilities
Accounts Payable 856,244 956,593 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 1,315,777 527,394 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Short Term Debt 20,692,070 30,783,151 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 699,486 1,159,151 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 23,563,577 33,426,289 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Long Term Debt 37,450,000 10,743,540 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions - 74,541 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 37,450,000 10,818,081 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 61,013,577 44,244,370 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shareholder Equity
Share Capital 14,648,781 9,973,368 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reserves ex. Share Premium - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Retained Profits 2,076,138 (1,137,581) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Available Equity Assets 16,720,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Assets 16,724,919 8,835,787 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Debt 58,142,070 41,526,691 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
OPERATING ACTIVITIES
Receipts 5,816,660 6,409,571 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (4,982,620) (4,422,581) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received 2,148,635 609,006 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 3,653,749 4,521,847 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (4,760,898) (2,120,994) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid (494,944) (380,600) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Operating Cash Flow 1,380,582 4,616,249 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (33,002) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (32,893,460) (7,586,964) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted (967,107) (20,389,113) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid 32,947,165 24,487,340 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Investment Cash Flow (946,404) (3,488,737) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF 434,178 1,127,512 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues 4,675,413 383,427 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (2,089,197) (254,278) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing Activities - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow 2,586,216 129,149 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Net Cashflow 3,020,394 1,256,661 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH
Cash and Cash Equiv. Period Open 2,721,187 1,464,526 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Close 5,741,581 2,721,187 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo