FID.ASX
Fiducian Group Ltd
https://www.marketindex.com.au/asx/fid/financials
Annual Financial Summary
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Profitability
NPAT ($)
15,040,000
12,319,000
NPAT Margin
18.87%
17.35%
Abnormals ($)
79,000
(19,000)
NPAT before Abnormals ($)
14,961,000
12,338,000
Return on Equity (ROE)
27.39%
24.24%
Return on Assets (ROA)
20.95%
17.84%
Valuation
PE Ratio
15.69
14.89
PE Relative to Market
94.6%
119.8%
Price to Book
4.29
3.60
Price to Cash Flow
12.66
11.11
Shares Outstanding (M)
31.48
31.48
Market Cap ($M)
$234.51
$183.20
Enterprise Value ($M)
$210.89
$167.79
Performance
Total Shareholder Return
35.3%
-17.0%
Relative to Market
22.8%
-31.8%
Per Share
Earnings (EPS Adjusted)
47.74
39.03
Earnings (with Abnormals)
47.49
39.09
Cash Flow
61.80
45.20
Cash
0.85
0.62
Net Tangible Assets
0.92
0.71
Book Value
1.74
1.62
Share Price
$7.45
$5.82
Liquidity
Quick Ratio
2.69
2.48
Current Ratio
2.69
2.48
Efficiency
Asset Turnover
1.11
1.03
Inventory Turnover
-
-
Working Capital Turnover
(26.30)
(66.73)
Dividends
DPS (c)
39.30
30.30
Dividend yield
5.28%
5.21%
Franking
100%
100%
Gross DPS (c)
56.14
43.29
Gross Dividend Yield
7.54%
7.44%
Payout Ratio
83%
78%
Member Content
Source:
Annual Financial Income Statement
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Revenue from Operations
Investment Income
1,496,000
953,000
Other Income
79,302,000
72,358,000
Expenses
(59,360,000)
(55,643,000)
Profit / Loss before income tax
21,359,000
17,687,000
Tax Expense
(6,398,000)
(5,349,000)
NPAT before Abnormals
14,961,000
12,338,000
Abnormals
79,000
(19,000)
Abnormals Tax
-
-
Net Abnormals
79,000
(19,000)
Outside Equity
-
-
Preference Dividends
-
-
Reported NPAT after Abnormals
15,040,000
12,319,000
EQUITY
Share End
31,477,623
31,477,623
Share Weighted
31,503,979
31,562,900
Ordinary Dividends
(12,371,000)
(9,538,000)
EPS Adjusted
474,900
390,900
EPS after Abs
477,400
390,300
Equity Profit / Loss
-
-
Member Content
Source:
Annual Financial Balance Sheet
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CURRENT ASSETS
Cash and Cash Equivalents
26.6
19.65
Receivables
8.25
9.55
Investments
-
-
Other Current Assets
-
-
Total Current Assets
34.85
29.2
NON-CURRENT ASSETS
Investments
-
-
Property
-
-
Other Non-Current Assets
36.55
39.95
Total Non-Current Assets
36.55
39.95
TOTAL ASSETS
71.4
69.15
CURRENT LIABILITIES
Creditors
10.56
9.65
Provisions
0.7
0.96
Other Liabilities
1.7
1.17
TOTAL CURRENT LIABILITIES
12.96
11.79
NON-CURRENT LIABILITIES
Borrowings
1.28
3.07
Deferred Tax
1.85
2.79
Other Non-Current Liabilities
0.69
0.6
TOTAL NON-CURRENT LIABILITIES
3.83
6.46
TOTAL LIABILITIES
16.79
18.24
NET ASSETS
88.19
87.39
Total Equity Attr. to Holders
54.61
50.91
Outside Equity
-
-
TOTAL EQUITY
54.61
50.91
Member Content
Source:
Annual Financial Cash Flow
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
87.38
78.42
Payments
(61.71)
(59.55)
Funds from Operations
-
-
Dividends Received
-
-
Interest Received
1.5
0.95
Interest Paid
-
-
Tax Paid
(7.71)
(5.55)
Other Operating Cash
-
-
NET CASH FROM OPERATING ACTIVITIES
19.46
14.28
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
-
-
Payments
-
-
PP&E
(0.08)
(0.38)
Proceeds PP&E
-
-
Purchase Subsidiary
-
(2.24)
Proceeds Subsidiary
-
-
Loans Granted
(1.65)
(1.08)
Loans Repaid
2.28
1.72
Other Investing Cash
-
-
NET CASH FROM INVESTING ACTIVITIES
0.55
(1.96)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
-
-
Proceeds from Borrowings
-
-
Borrowings
(1.66)
(1.59)
Dividends Paid
(11.39)
(8.56)
Other Financing Cash
-
-
NET CASH FROM FINANCING ACTIVITIES
(13.05)
(10.15)
NET CHANGE IN CASH
6.96
2.16
CASH AT START
19.65
17.48
Exchange Rate Adjustment
-
-
Other Cash Adjustment
-
-
CASH AT END
26.6
19.65
Member Content
Source: