EZL.ASX
EUROZ Hartleys Group Ltd
https://www.marketindex.com.au/asx/ezl/financials
Annual Financial Summary
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Profitability
NPAT ($)
5,468,062
9,338,637
NPAT Margin
--
--
Abnormals ($)
(1,475,773)
(1,489,556)
NPAT before Abnormals ($)
6,943,835
10,828,193
Return on Equity (ROE)
6.08%
9.41%
Return on Assets (ROA)
3.62%
5.90%
Valuation
PE Ratio
20.09
17.90
PE Relative to Market
151.6%
145.0%
Price to Book
1.15
1.47
Price to Cash Flow
16.91
14.39
Shares Outstanding (M)
154.30
155.11
Market Cap ($M)
$131.16
$169.07
Enterprise Value ($M)
$52.16
$84.47
Performance
Total Shareholder Return
-17.7%
-24.9%
Relative to Market
-30.2%
-39.7%
Per Share
Earnings (EPS Adjusted)
3.33
5.25
Earnings (with Abnormals)
4.23
6.09
Cash Flow
11.60
2.00
Cash
0.60
0.57
Net Tangible Assets
0.49
0.49
Book Value
0.74
0.74
Share Price
$0.85
$1.09
Liquidity
Quick Ratio
2.06
2.05
Current Ratio
2.06
2.05
Efficiency
Asset Turnover
0.00
0.00
Inventory Turnover
-
-
Working Capital Turnover
0.00
0.00
Dividends
DPS (c)
4.75
26.27
Dividend yield
5.59%
24.10%
Franking
100%
100%
Gross DPS (c)
6.79
37.53
Gross Dividend Yield
7.98%
34.43%
Payout Ratio
112%
431%
Member Content
Source:
Annual Financial Income Statement
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Revenue from Operations
Investment Income
3,445,145
2,320,121
Other Income
81,044,596
93,961,392
Expenses
(75,346,131)
(82,490,214)
Profit / Loss before income tax
10,619,383
15,280,855
Tax Expense
(3,675,548)
(4,452,662)
NPAT before Abnormals
6,943,835
10,828,193
Abnormals
(1,475,773)
(1,489,556)
Abnormals Tax
-
-
Net Abnormals
(1,475,773)
(1,489,556)
Outside Equity
-
-
Preference Dividends
-
-
Reported NPAT after Abnormals
5,468,062
9,338,637
EQUITY
Share End
154,302,581
155,112,688
Share Weighted
164,206,066
177,878,800
Ordinary Dividends
(7,829,073)
(9,854,089)
EPS Adjusted
42,300
60,900
EPS after Abs
33,300
52,500
Equity Profit / Loss
-
-
Member Content
Source:
Annual Financial Balance Sheet
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CURRENT ASSETS
Cash and Cash Equivalents
92.94
88.16
Receivables
24.42
25.14
Investments
11.05
16.13
Other Current Assets
2.5
5.88
Total Current Assets
130.91
135.31
NON-CURRENT ASSETS
Investments
4.17
2.77
Property
-
-
Other Non-Current Assets
57.72
47.5
Total Non-Current Assets
61.89
50.27
TOTAL ASSETS
192.8
185.57
CURRENT LIABILITIES
Creditors
52.23
55.48
Provisions
10.41
9.02
Other Liabilities
0.83
1.36
TOTAL CURRENT LIABILITIES
63.46
65.85
NON-CURRENT LIABILITIES
Borrowings
13.12
2.19
Deferred Tax
1.71
2.27
Other Non-Current Liabilities
0.27
0.22
TOTAL NON-CURRENT LIABILITIES
15.1
4.68
TOTAL LIABILITIES
78.56
70.53
NET ASSETS
271.36
256.1
Total Equity Attr. to Holders
114.24
115.04
Outside Equity
-
-
TOTAL EQUITY
114.24
115.04
Member Content
Source:
Annual Financial Cash Flow
Printable Version
06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts
98.29
95.03
Payments
(80.57)
(76.65)
Funds from Operations
-
-
Dividends Received
-
-
Interest Received
3.45
2.32
Interest Paid
-
-
Tax Paid
(2.16)
(17.1)
Other Operating Cash
-
-
NET CASH FROM OPERATING ACTIVITIES
19
3.59
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts
-
-
Payments
-
(2)
PP&E
(0.18)
(0.33)
Proceeds PP&E
-
-
Purchase Subsidiary
-
-
Proceeds Subsidiary
-
-
Loans Granted
-
-
Loans Repaid
-
-
Other Investing Cash
(1.73)
0.35
NET CASH FROM INVESTING ACTIVITIES
(1.91)
(1.98)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue
-
-
Proceeds from Borrowings
-
-
Borrowings
(2.03)
(1.31)
Dividends Paid
(8.16)
(60.46)
Other Financing Cash
(2.12)
(42.36)
NET CASH FROM FINANCING ACTIVITIES
(12.3)
(104.13)
NET CHANGE IN CASH
4.79
(102.51)
CASH AT START
88.16
190.67
Exchange Rate Adjustment
-
-
Other Cash Adjustment
-
-
CASH AT END
92.94
88.16
Member Content
Source: